Community Trust Bancorp, Inc. (NASDAQ: CTBI)
|
|
Earnings Summary
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(in thousands except per share data)
|
|
|
3Q 2013
|
|
|
2Q 2013
|
|
|
3Q 2012
|
|
|
9 Months 2013
|
|
|
9 Months 2012
|
|
|
Net income
|
|
|
$12,653
|
|
|
$11,942
|
|
|
$10,209
|
|
|
$36,415
|
|
|
$34,310
|
|
|
Earnings per share
|
|
|
$0.81
|
|
|
$0.77
|
|
|
$0.66
|
|
|
$2.34
|
|
|
$2.22
|
|
|
Earnings per share - diluted
|
|
|
$0.81
|
|
|
$0.76
|
|
|
$0.66
|
|
|
$2.33
|
|
|
$2.21
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Return on average assets
|
|
|
1.38%
|
|
|
1.31%
|
|
|
1.11%
|
|
|
1.33%
|
|
|
1.26%
|
|
|
Return on average equity
|
|
|
12.39%
|
|
|
11.76%
|
|
|
10.26%
|
|
|
11.99%
|
|
|
11.89%
|
|
|
Efficiency ratio
|
|
|
54.80%
|
|
|
55.21%
|
|
|
58.19%
|
|
|
55.89%
|
|
|
56.95%
|
|
|
Tangible common equity
|
|
|
9.57%
|
|
|
9.35%
|
|
|
9.22%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividends declared per share
|
|
|
$0.320
|
|
|
$0.315
|
|
|
$0.315
|
|
|
$0.950
|
|
|
$0.935
|
|
|
Book value per share
|
|
|
$26.03
|
|
|
$25.56
|
|
|
$25.38
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average shares
|
|
|
15,594
|
|
|
15,565
|
|
|
15,491
|
|
|
15,566
|
|
|
15,450
|
|
|
Weighted average shares - diluted
|
|
|
15,688
|
|
|
15,641
|
|
|
15,555
|
|
|
15,647
|
|
|
15,501
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Community Trust Bancorp, Inc. (NASDAQ: CTBI) reports earnings for the
third quarter 2013 of $12.7 million, or $0.81 per basic share, compared
to $10.2 million, or $0.66 per basic share, earned during the third
quarter 2012 and $11.9 million, or $0.77 per basic share, earned during
the second quarter 2013. Earnings for the nine months ended September
30, 2013 were $36.4 million, or $2.34 per basic share, compared to $34.3
million, or $2.22 per basic share for the nine months ended September
30, 2012.
3rd Quarter 2013 Highlights
-
CTBI’s basic earnings per share for the quarter increased $0.15 per
share from the third quarter 2012 and $0.04 per share from the second
quarter 2013. Year-to-date basic earnings per share increased $0.12
per share from prior year.
-
Net interest income for the quarter increased 3.3% from prior year
third quarter and 2.4% from prior quarter as our net interest margin
increased 11 basis points and 8 basis points, respectively, for those
time periods. Average earning assets remained relatively stable from
third quarter 2012 but decreased 0.6% from prior quarter. Net interest
income for the nine months ended September 30, 2013 increased 2.4%
from prior year.
-
Nonperforming loans at $42.3 million increased $8.2 million from
September 30, 2012 and $0.7 million from June 30, 2013. Nonperforming
assets at $84.7 million decreased $4.9 million from September 30, 2012
but increased $0.1 million from June 30, 2013.
-
Net loan charge-offs for the quarter ended September 30, 2013 were
$1.7 million, or 0.26% of average loans annualized, compared to $2.9
million, or 0.45%, experienced for the third quarter 2012 and $3.5
million, or 0.54%, for the second quarter 2013. Year-to-date net
charge-offs were $6.6 million, or 0.34%, compared to $6.5 million, or
0.34%, for the nine months ended September 30, 2012.
-
Our loan loss provision for the quarter decreased $0.8 million from
prior year third quarter and $1.5 million from prior quarter.
Year-to-date provision expense of $7.3 million is $0.8 million higher
than 2012.
-
Our loan loss reserve as a percentage of total loans outstanding
remained at 1.30% from September 30, 2012 to September 30, 2013. Our
reserve coverage (allowance for loan loss reserve to nonperforming
loans) at September 30, 2013 was 80.5% compared to 97.5% at September
30, 2012 and 80.8% at June 30, 2013.
-
Noninterest income increased 11.4% for the quarter ended September 30,
2013 compared to the same period in 2012 but decreased 9.1% from prior
quarter. Noninterest income for the nine months ended September 30,
2013 increased 9.6%. The increase year over year in noninterest income
included increases in gains on sales of loans, deposit service
charges, trust revenue, loan related fees, and bank owned life
insurance income, offset slightly by a decrease in securities gains;
although, each of these areas saw declines quarter over quarter except
deposit service charges.
-
Noninterest expense for the quarter ended September 30, 2013 decreased
0.9% from prior year third quarter and 1.5% from prior quarter.
Noninterest expense for the nine months ended September 30, 2013
increased 2.9% from prior year. The year over year increase from prior
year resulted primarily from increases in personnel expense, data
processing expense, and other real estate owned expense. The quarter
over quarter decrease is primarily due to decreased other real estate
owned expense.
-
Our loan portfolio increased $64.8 million from September 30, 2012 and
$31.6 million during the quarter.
-
Our investment portfolio increased $42.7 million from September 30,
2012 but declined $23.4 million during the quarter.
-
Deposits, including repurchase agreements, declined $41.3 million from
September 30, 2012 and $37.9 million during the quarter.
-
Other interest bearing liabilities increased $30 million at the end of
the quarter due to an FHLB advance which matured and was paid on
October 2, 2013.
-
Our tangible common equity/tangible assets ratio remains strong at
9.57%.
Net Interest Income
Net interest income for the quarter increased $1.1 million from prior
year third quarter and $0.8 million from prior quarter as our net
interest margin increased 11 basis points and 8 basis points,
respectively. Average earning assets remained relatively stable from
third quarter 2012 but decreased 0.6% from prior quarter. The yield on
average earning assets decreased 13 basis points but increased 6 basis
points for these respective time periods. Loans represented 77.0% of our
average earning assets for the quarter ended September 30, 2013 compared
to 75.4% for the quarter ended September 30, 2012 and 75.6% for the
quarter ended June 30, 2013. The cost of interest bearing funds
decreased 31 basis points from prior year third quarter and 2 basis
points from prior quarter. Net interest income for the nine months ended
September 30, 2013 increased $2.3 million from prior year with average
earning assets increasing 1.1% and our net interest margin increasing 5
basis points.
Noninterest Income
Noninterest income increased 11.4% for the quarter ended September 30,
2013 compared to the same period in 2012 but decreased 9.1% from prior
quarter. Noninterest income for the nine months ended September 30, 2013
increased 9.6%. The increase year over year in noninterest income
included increases in gains on sales of loans, deposit service charges,
trust revenue, loan related fees, and bank owned life insurance income,
offset slightly by a decrease in securities gains; although, each of
these areas saw declines quarter over quarter except deposit service
charges. Loan related fees were impacted by a $0.3 million positive
variance year over year in fair value adjustments to our mortgage
servicing rights.
Noninterest Expense
Noninterest expense for the third quarter 2013 decreased 0.9% from prior
year third quarter and 1.5% from prior quarter. Noninterest expense for
the nine months ended September 30, 2013 increased 2.9% from prior year.
The year over year increase from prior year resulted primarily from a
$0.9 million increase in personnel expense, a $0.7 million increase in
data processing expense, and a $1.2 million increase in other real
estate owned expense. The quarter over quarter decrease is primarily due
to a $0.3 million decrease in other real estate owned expense.
Balance Sheet Review
CTBI’s total assets at $3.6 billion increased $2.3 million, or 0.1%,
from September 30, 2012 and $5.6 million, or an annualized 0.6%, during
the quarter. Loans outstanding at September 30, 2013 were $2.6 billion,
increasing $64.8 million, or 2.5%, from September 30, 2012 and $31.6
million, or an annualized 4.8%, during the quarter. We experienced loan
growth during the quarter of $22.7 million in the commercial loan
portfolio, $4.8 million in the residential loan portfolio, and $4.1
million in the consumer loan portfolio. CTBI’s investment portfolio
increased $42.7 million, or 6.9%, from September 30, 2012 but decreased
$23.4 million, or an annualized 13.5%, during the quarter. Deposits,
including repurchase agreements, at $3.1 billion decreased $41.3
million, or 1.3%, from September 30, 2012 and $37.9 million, or an
annualized 4.8%, from prior quarter. Deposits in other banks declined
$22.8 million during the quarter and $107.1 million from September 30,
2012 as a result of loan growth and a decline in deposits. Other
interest bearing liabilities increased $30 million at the end of the
quarter due to an FHLB advance which matured and was paid on October 2,
2013.
Shareholders’ equity at September 30, 2013 was $408.7 million compared
to $396.1 million at September 30, 2012 and $400.3 million at June 30,
2013. CTBI’s annualized dividend yield to shareholders as of September
30, 2013 was 3.15%.
Asset Quality
CTBI’s total nonperforming loans were $42.3 million at September 30,
2013, a 24.2% increase from the $34.0 million at September 30, 2012 and
a 1.7% increase from the $41.6 million at June 30, 2013. The increase
for the quarter included a $2.6 million increase in the 90+ days past
due category partially offset by a $1.9 million decrease in nonaccrual
loans. Loans 30-89 days past due at $23.3 million is an increase of $1.7
million from September 30, 2012 and $6.8 million from June 30, 2013. Our
loan portfolio management processes focus on the immediate
identification, management, and resolution of problem loans to maximize
recovery and minimize loss. Impaired loans, loans not expected to meet
contractual principal and interest payments other than insignificant
delays, at September 30, 2013 totaled $63.3 million, compared to $60.9
million at September 30, 2012 and $63.4 million at June 30, 2013.
Our level of foreclosed properties at $42.5 million at September 30,
2013 was a decrease from $55.6 million at September 30, 2012 and $43.1
million at June 30, 2013. Sales of foreclosed properties for the nine
months ended September 30, 2013 totaled $8.7 million while new
foreclosed properties totaled $6.2 million. At September 30, 2013, the
book value of properties under contracts to sell was $4.3 million;
however, the closings had not occurred at quarter-end.
Net loan charge-offs for the quarter ended September 30, 2013 were $1.7
million, or 0.26% of average loans annualized, compared to $2.9 million,
or 0.45%, experienced for the third quarter 2012 and $3.5 million, or
0.54%, for the second quarter 2013. Of the total net charge-offs for the
quarter, $0.7 million were in commercial loans, $0.5 million were in
indirect auto loans, and $0.3 million were in residential real estate
mortgage loans. Year-to-date net charge-offs were $6.6 million, or
0.34%, compared to $6.5 million, or 0.34%, for the nine months ended
September 30, 2012. Allocations to loan loss reserves were $2.1 million
for the quarter ended September 30, 2013 compared to $2.9 million for
the quarter ended September 30, 2012 and $3.7 million for the quarter
ended June 30, 2013. Our loan loss reserve as a percentage of total
loans outstanding has remained at 1.30% from September 30, 2012 to
September 30, 2013.
Recent Form 8-K Filing
On October 11, 2013, CTBI filed an 8-K to disclose that the Federal
Reserve has made requests for information and is currently
investigating Community Trust Bank’s (“CTB”) overdraft fee assessment
methodology. On October 7, 2013, representatives of the Federal Reserve
informed CTB that Federal Reserve staff is recommending that the Federal
Reserve Division of Consumer and Community Affairs cite CTB for a
violation based on an unfair and deceptive practice. CTBI continues to
believe that CTB’s practices are neither unfair nor deceptive and are
consistent with methodologies prevalent in the banking industry. If the
Federal Reserve takes such action, it would likely result in material
adverse consequences to CTBI and its affiliates. Such adverse
consequences may be material to the financial position of CTBI or its
results of operations. CTBI expects to recognize an accrual against
earnings with respect to this matter, but cannot reasonably estimate the
amount of such accrual until additional information is received from the
Federal Reserve.
Forward-Looking Statements
Certain of the statements contained herein that are not historical facts
are forward-looking statements within the meaning of the Private
Securities Litigation Reform Act. CTBI’s actual results may differ
materially from those included in the forward-looking statements.
Forward-looking statements are typically identified by words or phrases
such as “believe,” “expect,” “anticipate,” “intend,” “estimate,” “may
increase,” “may fluctuate,” and similar expressions or future or
conditional verbs such as “will,” “should,” “would,” and “could.” These
forward-looking statements involve risks and uncertainties including,
but not limited to, economic conditions, portfolio growth, the credit
performance of the portfolios, including bankruptcies, and seasonal
factors; changes in general economic conditions including the
performance of financial markets, the performance of coal and coal
related industries, prevailing inflation and interest rates, realized
gains from sales of investments, gains from asset sales, and losses on
commercial lending activities; results of various investment activities;
the effects of competitors’ pricing policies, of changes in laws and
regulations on competition and of demographic changes on target market
populations’ savings and financial planning needs; industry changes in
information technology systems on which we are highly dependent; failure
of acquisitions to produce revenue enhancements or cost savings at
levels or within the time frames originally anticipated or unforeseen
integration difficulties; the adoption by CTBI of an FFIEC policy that
provides guidance on the reporting of delinquent consumer loans and the
timing of associated credit charge-offs for financial institution
subsidiaries; and the resolution of legal proceedings and related
matters. In addition, the banking industry in general is subject to
various monetary and fiscal policies and regulations, which include
those determined by the Federal Reserve Board, the Federal Deposit
Insurance Corporation, and state regulators, whose policies and
regulations could affect CTBI’s results. These statements are
representative only on the date hereof, and CTBI undertakes no
obligation to update any forward-looking statements made.
Community Trust Bancorp, Inc., with assets of $3.6 billion, is
headquartered in Pikeville, Kentucky and has 71 banking locations across
eastern, northeastern, central, and south central Kentucky, six banking
locations in southern West Virginia, four banking locations in
northeastern Tennessee, four trust offices across Kentucky, and one
trust office in Tennessee.
Additional information follows.
|
Community Trust Bancorp, Inc. Financial Summary
(Unaudited) September 30, 2013 (in thousands
except per share data and # of employees)
|
|
|
|
|
|
Three
|
|
|
|
|
Three
|
|
|
|
|
Three
|
|
|
|
|
Nine
|
|
|
|
|
Nine
|
|
|
|
|
|
Months
|
|
|
|
|
Months
|
|
|
|
|
Months
|
|
|
|
|
Months
|
|
|
|
|
Months
|
|
|
|
|
|
Ended
|
|
|
|
|
Ended
|
|
|
|
|
Ended
|
|
|
|
|
Ended
|
|
|
|
|
Ended
|
|
|
|
|
|
September 30, 2013
|
|
|
|
|
June 30, 2013
|
|
|
|
|
September 30, 2012
|
|
|
|
|
September 30, 2013
|
|
|
|
|
September 30, 2012
|
|
Interest income
|
|
|
|
$
|
37,455
|
|
|
|
|
|
$
|
36,783
|
|
|
|
|
|
$
|
38,450
|
|
|
|
|
|
$
|
111,014
|
|
|
|
|
|
$
|
115,631
|
|
|
Interest expense
|
|
|
|
|
3,305
|
|
|
|
|
|
|
3,441
|
|
|
|
|
|
|
5,404
|
|
|
|
|
|
|
10,325
|
|
|
|
|
|
|
17,260
|
|
|
Net interest income
|
|
|
|
|
34,150
|
|
|
|
|
|
|
33,342
|
|
|
|
|
|
|
33,046
|
|
|
|
|
|
|
100,689
|
|
|
|
|
|
|
98,371
|
|
|
Loan loss provision
|
|
|
|
|
2,129
|
|
|
|
|
|
|
3,661
|
|
|
|
|
|
|
2,919
|
|
|
|
|
|
|
7,349
|
|
|
|
|
|
|
6,504
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gains on sales of loans
|
|
|
|
|
653
|
|
|
|
|
|
|
755
|
|
|
|
|
|
|
660
|
|
|
|
|
|
|
2,805
|
|
|
|
|
|
|
1,982
|
|
|
Deposit service charges
|
|
|
|
|
6,349
|
|
|
|
|
|
|
6,182
|
|
|
|
|
|
|
6,038
|
|
|
|
|
|
|
18,298
|
|
|
|
|
|
|
17,865
|
|
|
Trust revenue
|
|
|
|
|
2,005
|
|
|
|
|
|
|
2,023
|
|
|
|
|
|
|
1,734
|
|
|
|
|
|
|
6,028
|
|
|
|
|
|
|
5,169
|
|
|
Loan related fees
|
|
|
|
|
1,088
|
|
|
|
|
|
|
1,496
|
|
|
|
|
|
|
631
|
|
|
|
|
|
|
3,532
|
|
|
|
|
|
|
2,528
|
|
|
Securities gains
|
|
|
|
|
(23
|
)
|
|
|
|
|
|
(8
|
)
|
|
|
|
|
|
-
|
|
|
|
|
|
|
(31
|
)
|
|
|
|
|
|
819
|
|
|
Other noninterest income
|
|
|
|
|
1,999
|
|
|
|
|
|
|
2,826
|
|
|
|
|
|
|
1,775
|
|
|
|
|
|
|
6,633
|
|
|
|
|
|
|
5,651
|
|
|
Total noninterest income
|
|
|
|
|
12,071
|
|
|
|
|
|
|
13,274
|
|
|
|
|
|
|
10,838
|
|
|
|
|
|
|
37,265
|
|
|
|
|
|
|
34,014
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Personnel expense
|
|
|
|
|
13,248
|
|
|
|
|
|
|
13,214
|
|
|
|
|
|
|
13,285
|
|
|
|
|
|
|
39,444
|
|
|
|
|
|
|
38,500
|
|
|
Occupancy and equipment
|
|
|
|
|
2,865
|
|
|
|
|
|
|
2,960
|
|
|
|
|
|
|
2,926
|
|
|
|
|
|
|
8,730
|
|
|
|
|
|
|
8,551
|
|
|
FDIC insurance premiums
|
|
|
|
|
624
|
|
|
|
|
|
|
637
|
|
|
|
|
|
|
643
|
|
|
|
|
|
|
1,863
|
|
|
|
|
|
|
1,913
|
|
|
Amortization of core deposit intangible
|
|
|
|
|
53
|
|
|
|
|
|
|
53
|
|
|
|
|
|
|
53
|
|
|
|
|
|
|
160
|
|
|
|
|
|
|
160
|
|
|
Other noninterest expense
|
|
|
|
|
8,801
|
|
|
|
|
|
|
9,123
|
|
|
|
|
|
|
8,906
|
|
|
|
|
|
|
27,680
|
|
|
|
|
|
|
26,587
|
|
|
Total noninterest expense
|
|
|
|
|
25,591
|
|
|
|
|
|
|
25,987
|
|
|
|
|
|
|
25,813
|
|
|
|
|
|
|
77,877
|
|
|
|
|
|
|
75,711
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income before taxes
|
|
|
|
|
18,501
|
|
|
|
|
|
|
16,968
|
|
|
|
|
|
|
15,152
|
|
|
|
|
|
|
52,728
|
|
|
|
|
|
|
50,170
|
|
|
Income taxes
|
|
|
|
|
5,848
|
|
|
|
|
|
|
5,026
|
|
|
|
|
|
|
4,943
|
|
|
|
|
|
|
16,313
|
|
|
|
|
|
|
15,860
|
|
|
Net income
|
|
|
|
$
|
12,653
|
|
|
|
|
|
$
|
11,942
|
|
|
|
|
|
$
|
10,209
|
|
|
|
|
|
$
|
36,415
|
|
|
|
|
|
$
|
34,310
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Memo: TEQ interest income
|
|
|
|
$
|
37,905
|
|
|
|
|
|
$
|
37,230
|
|
|
|
|
|
$
|
38,922
|
|
|
|
|
|
$
|
112,356
|
|
|
|
|
|
$
|
117,007
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average shares outstanding
|
|
|
|
|
15,594
|
|
|
|
|
|
|
15,565
|
|
|
|
|
|
|
15,491
|
|
|
|
|
|
|
15,566
|
|
|
|
|
|
|
15,450
|
|
|
Diluted average shares outstanding
|
|
|
|
|
15,688
|
|
|
|
|
|
|
15,641
|
|
|
|
|
|
|
15,555
|
|
|
|
|
|
|
15,647
|
|
|
|
|
|
|
15,501
|
|
|
Basic earnings per share
|
|
|
|
$
|
0.81
|
|
|
|
|
|
$
|
0.77
|
|
|
|
|
|
$
|
0.66
|
|
|
|
|
|
$
|
2.34
|
|
|
|
|
|
$
|
2.22
|
|
|
Diluted earnings per share
|
|
|
|
$
|
0.81
|
|
|
|
|
|
$
|
0.76
|
|
|
|
|
|
$
|
0.66
|
|
|
|
|
|
$
|
2.33
|
|
|
|
|
|
$
|
2.21
|
|
|
Dividends per share
|
|
|
|
$
|
0.320
|
|
|
|
|
|
$
|
0.315
|
|
|
|
|
|
$
|
0.315
|
|
|
|
|
|
$
|
0.950
|
|
|
|
|
|
$
|
0.935
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average balances:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans
|
|
|
|
$
|
2,596,805
|
|
|
|
|
|
$
|
2,566,536
|
|
|
|
|
|
$
|
2,542,832
|
|
|
|
|
|
$
|
2,572,096
|
|
|
|
|
|
$
|
2,547,890
|
|
|
Earning assets
|
|
|
|
|
3,372,755
|
|
|
|
|
|
|
3,393,342
|
|
|
|
|
|
|
3,371,420
|
|
|
|
|
|
|
3,386,571
|
|
|
|
|
|
|
3,348,807
|
|
|
Total assets
|
|
|
|
|
3,638,742
|
|
|
|
|
|
|
3,665,249
|
|
|
|
|
|
|
3,650,422
|
|
|
|
|
|
|
3,654,547
|
|
|
|
|
|
|
3,635,890
|
|
|
Deposits, including repurchase agreements
|
|
|
|
|
3,121,466
|
|
|
|
|
|
|
3,139,180
|
|
|
|
|
|
|
3,145,049
|
|
|
|
|
|
|
3,132,032
|
|
|
|
|
|
|
3,138,332
|
|
|
Interest bearing liabilities
|
|
|
|
|
2,578,567
|
|
|
|
|
|
|
2,597,011
|
|
|
|
|
|
|
2,611,981
|
|
|
|
|
|
|
2,591,766
|
|
|
|
|
|
|
2,614,379
|
|
|
Shareholders’ equity
|
|
|
|
|
405,043
|
|
|
|
|
|
|
407,203
|
|
|
|
|
|
|
395,902
|
|
|
|
|
|
|
405,930
|
|
|
|
|
|
|
385,526
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Performance ratios:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Return on average assets
|
|
|
|
|
1.38
|
%
|
|
|
|
|
|
1.31
|
%
|
|
|
|
|
|
1.11
|
%
|
|
|
|
|
|
1.33
|
%
|
|
|
|
|
|
1.26
|
%
|
|
Return on average equity
|
|
|
|
|
12.39
|
%
|
|
|
|
|
|
11.76
|
%
|
|
|
|
|
|
10.26
|
%
|
|
|
|
|
|
11.99
|
%
|
|
|
|
|
|
11.89
|
%
|
|
Yield on average earning assets (tax equivalent)
|
|
|
|
|
4.46
|
%
|
|
|
|
|
|
4.40
|
%
|
|
|
|
|
|
4.59
|
%
|
|
|
|
|
|
4.44
|
%
|
|
|
|
|
|
4.67
|
%
|
|
Cost of interest bearing funds (tax equivalent)
|
|
|
|
|
0.51
|
%
|
|
|
|
|
|
0.53
|
%
|
|
|
|
|
|
0.82
|
%
|
|
|
|
|
|
0.53
|
%
|
|
|
|
|
|
0.88
|
%
|
|
Net interest margin (tax equivalent)
|
|
|
|
|
4.07
|
%
|
|
|
|
|
|
3.99
|
%
|
|
|
|
|
|
3.96
|
%
|
|
|
|
|
|
4.03
|
%
|
|
|
|
|
|
3.98
|
%
|
|
Efficiency ratio (tax equivalent)
|
|
|
|
|
54.80
|
%
|
|
|
|
|
|
55.21
|
%
|
|
|
|
|
|
58.19
|
%
|
|
|
|
|
|
55.89
|
%
|
|
|
|
|
|
56.95
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loan charge-offs
|
|
|
|
$
|
2,519
|
|
|
|
|
|
$
|
4,115
|
|
|
|
|
|
$
|
3,664
|
|
|
|
|
|
$
|
8,822
|
|
|
|
|
|
$
|
8,997
|
|
|
Recoveries
|
|
|
|
|
(802
|
)
|
|
|
|
|
|
(662
|
)
|
|
|
|
|
|
(800
|
)
|
|
|
|
|
|
(2,241
|
)
|
|
|
|
|
|
(2,511
|
)
|
|
Net charge-offs
|
|
|
|
$
|
1,717
|
|
|
|
|
|
$
|
3,453
|
|
|
|
|
|
$
|
2,864
|
|
|
|
|
|
$
|
6,581
|
|
|
|
|
|
$
|
6,486
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Market Price:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
High
|
|
|
|
$
|
41.54
|
|
|
|
|
|
$
|
36.60
|
|
|
|
|
|
$
|
36.92
|
|
|
|
|
|
$
|
41.54
|
|
|
|
|
|
$
|
36.92
|
|
|
Low
|
|
|
|
$
|
35.80
|
|
|
|
|
|
$
|
32.15
|
|
|
|
|
|
$
|
33.15
|
|
|
|
|
|
$
|
32.15
|
|
|
|
|
|
$
|
29.13
|
|
|
Close
|
|
|
|
$
|
40.59
|
|
|
|
|
|
$
|
35.62
|
|
|
|
|
|
$
|
35.53
|
|
|
|
|
|
$
|
40.59
|
|
|
|
|
|
$
|
35.53
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Community Trust Bancorp, Inc. Financial Summary
(Unaudited) September 30, 2013 (in thousands
except per share data and # of employees)
|
|
|
|
|
|
As of
|
|
|
|
|
As of
|
|
|
|
|
As of
|
|
|
|
|
|
September 30, 2013
|
|
|
|
|
June 30, 2013
|
|
|
|
|
September 30, 2012
|
|
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans
|
|
|
|
$
|
2,616,365
|
|
|
|
|
|
$
|
2,584,801
|
|
|
|
|
|
$
|
2,551,537
|
|
|
Loan loss reserve
|
|
|
|
|
(34,013
|
)
|
|
|
|
|
|
(33,601
|
)
|
|
|
|
|
|
(33,189
|
)
|
|
Net loans
|
|
|
|
|
2,582,352
|
|
|
|
|
|
|
2,551,200
|
|
|
|
|
|
|
2,518,348
|
|
|
Loans held for sale
|
|
|
|
|
768
|
|
|
|
|
|
|
2,991
|
|
|
|
|
|
|
771
|
|
|
Securities AFS
|
|
|
|
|
663,916
|
|
|
|
|
|
|
687,362
|
|
|
|
|
|
|
621,230
|
|
|
Securities HTM
|
|
|
|
|
1,662
|
|
|
|
|
|
|
1,662
|
|
|
|
|
|
|
1,662
|
|
|
Other equity investments
|
|
|
|
|
30,559
|
|
|
|
|
|
|
30,559
|
|
|
|
|
|
|
30,558
|
|
|
Other earning assets
|
|
|
|
|
46,156
|
|
|
|
|
|
|
63,071
|
|
|
|
|
|
|
153,663
|
|
|
Cash and due from banks
|
|
|
|
|
74,252
|
|
|
|
|
|
|
56,100
|
|
|
|
|
|
|
59,480
|
|
|
Premises and equipment
|
|
|
|
|
51,898
|
|
|
|
|
|
|
52,703
|
|
|
|
|
|
|
55,068
|
|
|
Goodwill and core deposit intangible
|
|
|
|
|
66,234
|
|
|
|
|
|
|
66,287
|
|
|
|
|
|
|
66,447
|
|
|
Other assets
|
|
|
|
|
126,057
|
|
|
|
|
|
|
126,316
|
|
|
|
|
|
|
134,304
|
|
|
Total Assets
|
|
|
|
$
|
3,643,854
|
|
|
|
|
|
$
|
3,638,251
|
|
|
|
|
|
$
|
3,641,531
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities and Equity:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NOW accounts
|
|
|
|
$
|
26,889
|
|
|
|
|
|
$
|
28,191
|
|
|
|
|
|
$
|
22,200
|
|
|
Savings deposits
|
|
|
|
|
864,073
|
|
|
|
|
|
|
874,800
|
|
|
|
|
|
|
848,068
|
|
|
CD’s >=$100,000
|
|
|
|
|
627,347
|
|
|
|
|
|
|
641,979
|
|
|
|
|
|
|
647,433
|
|
|
Other time deposits
|
|
|
|
|
739,179
|
|
|
|
|
|
|
752,752
|
|
|
|
|
|
|
794,159
|
|
|
Total interest bearing deposits
|
|
|
|
|
2,257,488
|
|
|
|
|
|
|
2,297,722
|
|
|
|
|
|
|
2,311,860
|
|
|
Noninterest bearing deposits
|
|
|
|
|
616,796
|
|
|
|
|
|
|
624,451
|
|
|
|
|
|
|
599,984
|
|
|
Total deposits
|
|
|
|
|
2,874,284
|
|
|
|
|
|
|
2,922,173
|
|
|
|
|
|
|
2,911,844
|
|
|
Repurchase agreements
|
|
|
|
|
214,755
|
|
|
|
|
|
|
204,735
|
|
|
|
|
|
|
218,511
|
|
|
Other interest bearing liabilities
|
|
|
|
|
106,590
|
|
|
|
|
|
|
76,763
|
|
|
|
|
|
|
71,634
|
|
|
Noninterest bearing liabilities
|
|
|
|
|
39,548
|
|
|
|
|
|
|
34,236
|
|
|
|
|
|
|
43,445
|
|
|
Total liabilities
|
|
|
|
|
3,235,177
|
|
|
|
|
|
|
3,237,907
|
|
|
|
|
|
|
3,245,434
|
|
|
Shareholders’ equity
|
|
|
|
|
408,677
|
|
|
|
|
|
|
400,344
|
|
|
|
|
|
|
396,097
|
|
|
Total Liabilities and Equity
|
|
|
|
$
|
3,643,854
|
|
|
|
|
|
$
|
3,638,251
|
|
|
|
|
|
$
|
3,641,531
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ending shares outstanding
|
|
|
|
|
15,698
|
|
|
|
|
|
|
15,665
|
|
|
|
|
|
|
15,604
|
|
|
Memo: Market value of HTM securities
|
|
|
|
$
|
1,614
|
|
|
|
|
|
$
|
1,621
|
|
|
|
|
|
$
|
1,664
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
30 - 89 days past due loans
|
|
|
|
$
|
23,274
|
|
|
|
|
|
$
|
16,507
|
|
|
|
|
|
$
|
21,539
|
|
|
90 days past due loans
|
|
|
|
|
25,133
|
|
|
|
|
|
|
22,562
|
|
|
|
|
|
|
15,928
|
|
|
Nonaccrual loans
|
|
|
|
|
17,131
|
|
|
|
|
|
|
19,012
|
|
|
|
|
|
|
18,098
|
|
|
Restructured loans (excluding 90 days past due and nonaccrual)
|
|
|
|
|
42,630
|
|
|
|
|
|
|
42,181
|
|
|
|
|
|
|
28,493
|
|
|
Foreclosed properties
|
|
|
|
|
42,481
|
|
|
|
|
|
|
43,080
|
|
|
|
|
|
|
55,551
|
|
|
Other repossessed assets
|
|
|
|
|
-
|
|
|
|
|
|
|
-
|
|
|
|
|
|
|
25
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tier 1 leverage ratio
|
|
|
|
|
11.29
|
%
|
|
|
|
|
|
11.01
|
%
|
|
|
|
|
|
10.51
|
%
|
|
Tier 1 risk based ratio
|
|
|
|
|
15.71
|
%
|
|
|
|
|
|
15.52
|
%
|
|
|
|
|
|
14.86
|
%
|
|
Total risk based ratio
|
|
|
|
|
16.96
|
%
|
|
|
|
|
|
16.77
|
%
|
|
|
|
|
|
16.12
|
%
|
|
Tangible equity to tangible assets ratio
|
|
|
|
|
9.57
|
%
|
|
|
|
|
|
9.35
|
%
|
|
|
|
|
|
9.22
|
%
|
|
FTE employees
|
|
|
|
|
1,026
|
|
|
|
|
|
|
1,045
|
|
|
|
|
|
|
1,032
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Community Trust Bancorp, Inc. Financial Summary
(Unaudited) September 30, 2013 (in thousands
except per share data and # of employees)
|
|
Community Trust Bancorp, Inc. reported earnings for the three and
nine months ending September 30, 2013 and 2012 as follows:
|
|
|
|
|
|
Three Months Ended
|
|
|
|
|
Nine Months Ended
|
|
|
|
|
|
September 30
|
|
|
|
|
September 30
|
|
|
|
|
|
2013
|
|
|
|
|
2012
|
|
|
|
|
2013
|
|
|
|
|
2012
|
|
Net income
|
|
|
|
$
|
12,653
|
|
|
|
|
|
$
|
10,209
|
|
|
|
|
|
$
|
36,415
|
|
|
|
|
|
$
|
34,310
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic earnings per share
|
|
|
|
$
|
0.81
|
|
|
|
|
|
$
|
0.66
|
|
|
|
|
|
$
|
2.34
|
|
|
|
|
|
$
|
2.22
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted earnings per share
|
|
|
|
$
|
0.81
|
|
|
|
|
|
$
|
0.66
|
|
|
|
|
|
$
|
2.33
|
|
|
|
|
|
$
|
2.21
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average shares outstanding
|
|
|
|
|
15,594
|
|
|
|
|
|
|
15,491
|
|
|
|
|
|
|
15,566
|
|
|
|
|
|
|
15,450
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets (end of period)
|
|
|
|
$
|
3,643,854
|
|
|
|
|
|
$
|
3,641,531
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Return on average equity
|
|
|
|
|
12.39
|
%
|
|
|
|
|
|
10.26
|
%
|
|
|
|
|
|
11.99
|
%
|
|
|
|
|
|
11.89
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Return on average assets
|
|
|
|
|
1.38
|
%
|
|
|
|
|
|
1.11
|
%
|
|
|
|
|
|
1.33
|
%
|
|
|
|
|
|
1.26
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Provision for loan losses
|
|
|
|
$
|
2,129
|
|
|
|
|
|
$
|
2,919
|
|
|
|
|
|
$
|
7,349
|
|
|
|
|
|
$
|
6,504
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gains on sales of loans
|
|
|
|
$
|
653
|
|
|
|
|
|
$
|
660
|
|
|
|
|
|
$
|
2,805
|
|
|
|
|
|
$
|
1,982
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Copyright Business Wire 2013