Community Trust Bancorp, Inc. (NASDAQ:CTBI):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings Summary
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(in thousands except per share data)
|
|
|
4Q
2013
|
|
|
3Q
2013
|
|
|
4Q
2012
|
|
|
Year
2013
|
|
|
Year
2012
|
Net income
|
|
|
$8,757
|
|
|
$12,653
|
|
|
$10,552
|
|
|
$45,172
|
|
|
$44,862
|
Earnings per share
|
|
|
$0.56
|
|
|
$0.81
|
|
|
$0.68
|
|
|
$2.90
|
|
|
$2.90
|
Earnings per share - diluted
|
|
|
$0.55
|
|
|
$0.81
|
|
|
$0.68
|
|
|
$2.88
|
|
|
$2.89
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Return on average assets
|
|
|
0.95%
|
|
|
1.38%
|
|
|
1.15%
|
|
|
1.24%
|
|
|
1.23%
|
Return on average equity
|
|
|
8.33%
|
|
|
12.39%
|
|
|
10.47%
|
|
|
11.05%
|
|
|
11.52%
|
Efficiency ratio
|
|
|
69.62%
|
|
|
54.80%
|
|
|
60.75%
|
|
|
59.33%
|
|
|
57.93%
|
Tangible common equity
|
|
|
9.85%
|
|
|
9.57%
|
|
|
9.36%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividends declared per share
|
|
|
$0.320
|
|
|
$0.320
|
|
|
$0.315
|
|
|
$1.270
|
|
|
$1.250
|
Book value per share
|
|
|
$26.07
|
|
|
$26.03
|
|
|
$25.64
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average shares
|
|
|
15,691
|
|
|
15,594
|
|
|
15,516
|
|
|
15,598
|
|
|
15,466
|
Weighted average shares - diluted
|
|
|
15,782
|
|
|
15,688
|
|
|
15,572
|
|
|
15,673
|
|
|
15,521
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Community Trust Bancorp, Inc. (NASDAQ:CTBI) reports earnings for the
fourth quarter 2013 of $8.8 million, or $0.56 per basic share, compared
to $10.6 million, or $0.68 per basic share, earned during the fourth
quarter 2012 and $12.7 million, or $0.81 per basic share, earned during
the third quarter 2013. Earnings for the year ended December 31, 2013
were $45.2 million, or $2.90 per basic share, compared to $44.9 million,
or $2.90 per basic share for the year ended December 31, 2012.
On November 15, 2013, CTBI reported, in a current report on Form 8-K, an
ongoing investigation by the Federal Reserve that we expected to result
in an accrual against earnings in the fourth quarter of 2013. While the
final determination of costs, including customer refunds, has not
occurred, management has developed an estimated range of outcomes,
including a maximum and minimum exposure and has accrued $6.2 million,
the amount within this range that was considered the most likely cost.
4th Quarter 2013 Highlights
-
CTBI’s basic earnings per share for the quarter decreased $0.12 per
share from the fourth quarter 2012 and $0.25 per share from the third
quarter 2013. Basic earnings per share for the year remained flat to
prior year.
-
Net interest income for the quarter increased 0.7% from prior year
fourth quarter but declined 0.4% from prior quarter as our net
interest margin increased 2 basis points but decreased 2 basis points,
respectively, for those time periods. Average earning assets decreased
0.1% from fourth quarter 2012 but increased 0.1% from prior quarter.
Net interest income for the year ended December 31, 2013 increased
1.9% from prior year.
-
Nonperforming loans at $43.6 million increased $7.6 million from
December 31, 2012 and $1.3 million from September 30, 2013.
Nonperforming assets at $82.7 million decreased $0.3 million from
December 31, 2012 and $2.0 million from September 30, 2013.
-
Net loan charge-offs for the quarter ended December 31, 2013 were $1.2
million, or 0.19% of average loans annualized, compared to $2.9
million, or 0.45%, experienced for the fourth quarter 2012 and $1.7
million, or 0.26%, for the third quarter 2013. Net charge-offs for the
year were $7.8 million, or 0.30%, compared to $9.4 million, or 0.37%,
for the year ended December 31, 2012.
-
Our loan loss provision for the quarter decreased $1.7 million from
prior year fourth quarter and $0.9 million from prior quarter.
Provision expense for the year of $8.6 million is $0.9 million less
than 2012.
-
Our loan loss reserve as a percentage of total loans outstanding
remained at 1.30% from December 31, 2012 to December 31, 2013. Our
reserve coverage (allowance for loan loss reserve to nonperforming
loans) at December 31, 2013 was 78.1% compared to 92.3% at December
31, 2012 and 80.5% at September 30, 2013.
-
Noninterest income increased 0.8% for the quarter ended December 31,
2013 compared to the same period in 2012 but decreased 0.3% from prior
quarter. The increase from fourth quarter 2012 was primarily
attributable to increases in trust fees and net gains on other real
estate owned, while the decrease from prior quarter was primarily due
to a decrease in gains on sales of loans. Noninterest income for the
year ended December 31, 2013 increased 7.3%. The increase year over
year included increases in gains on sales of loans, deposit service
charges, trust revenue, loan related fees, net gains on other real
estate owned, and bank owned life insurance income, offset slightly by
a decrease in securities gains.
-
Noninterest expense for the quarter ended December 31, 2013 increased
16.3% from prior year fourth quarter and 26.5% from prior quarter.
Noninterest expense for the year ended December 31, 2013 increased
6.5% from prior year. Noninterest expense was impacted by increased
personnel expense, increased data processing expense, and $6.2 million
in accrued expenses related to the Federal Reserve investigation
discussed above.
-
Our loan portfolio increased $64.8 million from December 31, 2012 but
declined $1.0 million during the quarter.
-
Our investment portfolio increased $6.1 million from December 31, 2012
but declined $54.5 million during the quarter.
-
Deposits, including repurchase agreements, declined $50.8 million from
December 31, 2012 and $25.9 million during the quarter.
-
Our tangible common equity/tangible assets ratio remains strong at
9.85%.
Net Interest Income
Net interest income for the quarter increased 0.7% from prior year
fourth quarter but declined 0.4% from prior quarter as our net interest
margin increased 2 basis points but decreased 2 basis points,
respectively, for those time periods. Average earning assets decreased
0.1% from fourth quarter 2012 but increased 0.1% from prior quarter. The
yield on average earning assets decreased 12 basis points and 5 basis
points for these respective time periods. Loans represented 77.1% of our
average earning assets for the quarter ended December 31, 2013 compared
to 75.5% for the quarter ended December 31, 2012 and 77.0% for the
quarter ended September 30, 2013. The cost of interest bearing funds
decreased 17 basis points from prior year fourth quarter and 2 basis
points from prior quarter. Net interest income for the year ended
December 31, 2013 increased 1.9% from prior year with average earning
assets increasing 0.8% and our net interest margin increasing 4 basis
points.
Noninterest Income
Noninterest income increased 0.8% for the quarter ended December 31,
2013 compared to the same period in 2012 but decreased 0.3% from prior
quarter. Gains on sales of loans declined from prior quarter and prior
year, loan related fees decreased from prior year but increased from
prior quarter, and bank owned life insurance income increased from prior
year but decreased from prior quarter, while deposit service charges,
trust revenue, and net gains on other real estate owned increased from
prior year and prior quarter. Noninterest income for the year ended
December 31, 2013 increased 7.3%. The increase year over year in
noninterest income included increases in gains on sales of loans,
deposit service charges, trust revenue, loan related fees, and bank
owned life insurance income, offset slightly by a decrease in securities
gains. Loan related fees were impacted by a $0.8 million positive
variance year over year in fair value adjustments to our mortgage
servicing rights.
Noninterest Expense
Noninterest expense for the quarter ended December 31, 2013 increased
16.3% from prior year fourth quarter and 26.5% from prior quarter.
Noninterest expense for the year ended December 31, 2013 increased 6.5%
from prior year. Noninterest expense was impacted by increased personnel
expense of $1.0 million for the year, increased data processing expense
of $0.9 million for the year, and $6.2 million in accrued expenses
related to the Federal Reserve investigation discussed above.
Balance Sheet Review
CTBI’s total assets at $3.6 billion decreased $53.9 million, or 1.5%,
from December 31, 2012 and $62.1 million, or an annualized 6.8%, during
the quarter. Loans outstanding at December 31, 2013 were $2.6 billion,
increasing $64.8 million, or 2.5%, from December 31, 2012 but decreasing
$1.0 million, or an annualized 0.2%, during the quarter. We experienced
loan growth during the quarter of $8.7 million in the residential loan
portfolio, offset by declines of $4.7 million in the commercial loan
portfolio and $5.0 million in the consumer loan portfolio. CTBI’s
investment portfolio increased $6.1 million, or 1.0%, from December 31,
2012 but decreased $54.5 million, or an annualized 32.5%, during the
quarter. The decline in the investment portfolio was primarily a result
of the decline in deposits. Deposits, including repurchase agreements,
at $3.1 billion decreased $50.8 million, or 1.6%, from December 31, 2012
and $25.9 million, or an annualized 3.3%, from prior quarter.
Shareholders’ equity at December 31, 2013 was $412.5 million compared to
$400.3 million at December 31, 2012 and $408.7 million at September 30,
2013. CTBI’s annualized dividend yield to shareholders as of December
31, 2013 was 2.83%.
Asset Quality
CTBI’s total nonperforming loans were $43.6 million at December 31,
2013, a 21.0% increase from the $36.0 million at December 31, 2012 and a
3.1% increase from the $42.3 million at September 30, 2013. The increase
for the quarter included a $2.8 million increase in nonaccrual loans,
primarily residential real estate loans, partially offset by a $1.5
million decrease in 90+ days past due category. Loans 30-89 days past
due at $16.0 million is a decrease of $11.1 million from December 31,
2012 and $7.3 million from September 30, 2013. Our loan portfolio
management processes focus on the immediate identification, management,
and resolution of problem loans to maximize recovery and minimize loss.
Impaired loans, loans not expected to meet contractual principal and
interest payments other than insignificant delays, at December 31, 2013
totaled $65.3 million, compared to $62.5 million at December 31, 2012
and $63.3 million at September 30, 2013.
Our level of foreclosed properties at $39.2 million at December 31, 2013
was a decrease from $47.0 million at December 31, 2012 and $42.5 million
at September 30, 2013. Sales of foreclosed properties for the year ended
December 31, 2013 totaled $12.7 million while new foreclosed properties
totaled $7.4 million. At December 31, 2013, the book value of properties
under contracts to sell was $6.8 million; however, the closings had not
occurred at quarter-end.
Net loan charge-offs for the quarter ended December 31, 2013 were $1.2
million, or 0.19% of average loans annualized, compared to $2.9 million,
or 0.45%, experienced for the fourth quarter 2012 and $1.7 million, or
0.26%, for the third quarter 2013. Of the total net charge-offs for the
quarter, $0.1 million were in commercial loans, $0.7 million were in
indirect auto loans, and $0.2 million were in residential real estate
mortgage loans. Net charge-offs for the year 2013 were $7.8 million, or
0.30%, compared to $9.4 million, or 0.37%, for the year ended December
31, 2012. Allocations to loan loss reserves were $1.2 million for the
quarter ended December 31, 2013 compared to $2.9 million for the quarter
ended December 31, 2012 and $2.1 million for the quarter ended September
30, 2013. Our loan loss reserve as a percentage of total loans
outstanding has remained at 1.30% from December 31, 2012 to December 31,
2013.
Forward-Looking Statements
Certain of the statements contained herein that are not historical facts
are forward-looking statements within the meaning of the Private
Securities Litigation Reform Act. CTBI’s actual results may differ
materially from those included in the forward-looking statements.
Forward-looking statements are typically identified by words or phrases
such as “believe,” “expect,” “anticipate,” “intend,” “estimate,” “may
increase,” “may fluctuate,” and similar expressions or future or
conditional verbs such as “will,” “should,” “would,” and “could.” These
forward-looking statements involve risks and uncertainties including,
but not limited to, economic conditions, portfolio growth, the credit
performance of the portfolios, including bankruptcies, and seasonal
factors; changes in general economic conditions including the
performance of financial markets, the performance of coal and coal
related industries, prevailing inflation and interest rates, realized
gains from sales of investments, gains from asset sales, and losses on
commercial lending activities; results of various investment activities;
the effects of competitors’ pricing policies, of changes in laws and
regulations on competition and of demographic changes on target market
populations’ savings and financial planning needs; industry changes in
information technology systems on which we are highly dependent; failure
of acquisitions to produce revenue enhancements or cost savings at
levels or within the time frames originally anticipated or unforeseen
integration difficulties; the adoption by CTBI of an FFIEC policy that
provides guidance on the reporting of delinquent consumer loans and the
timing of associated credit charge-offs for financial institution
subsidiaries; and the resolution of legal proceedings and related
matters. In addition, the banking industry in general is subject to
various monetary and fiscal policies and regulations, which include
those determined by the Federal Reserve Board, the Federal Deposit
Insurance Corporation, and state regulators, whose policies and
regulations could affect CTBI’s results. These statements are
representative only on the date hereof, and CTBI undertakes no
obligation to update any forward-looking statements made.
Community Trust Bancorp, Inc., with assets of $3.6 billion, is
headquartered in Pikeville, Kentucky and has 71 banking locations across
eastern, northeastern, central, and south central Kentucky, six banking
locations in southern West Virginia, four banking locations in
northeastern Tennessee, four trust offices across Kentucky, and one
trust office in Tennessee.
Additional information follows.
|
|
Community Trust Bancorp, Inc.
|
|
Financial Summary (Unaudited)
|
|
December 31, 2013
|
|
(in thousands except per share data and # of employees)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three
|
|
|
Three
|
|
|
Three
|
|
|
Twelve
|
|
|
Twelve
|
|
|
|
|
|
|
|
Months
|
|
|
Months
|
|
|
Months
|
|
|
Months
|
|
|
Months
|
|
|
|
|
|
|
|
Ended
|
|
|
Ended
|
|
|
Ended
|
|
|
Ended
|
|
|
Ended
|
|
|
|
|
|
|
|
December 31, 2013
|
|
|
September 30, 2013
|
|
|
December 31, 2012
|
|
|
December 31, 2013
|
|
|
December 31, 2012
|
|
Interest income
|
|
|
|
$
|
37,113
|
|
|
|
$
|
37,455
|
|
|
|
$
|
38,091
|
|
|
|
$
|
148,127
|
|
|
|
$
|
153,722
|
|
|
Interest expense
|
|
|
|
|
3,115
|
|
|
|
|
3,305
|
|
|
|
|
4,328
|
|
|
|
|
13,440
|
|
|
|
|
21,588
|
|
|
Net interest income
|
|
|
|
33,998
|
|
|
|
|
34,150
|
|
|
|
|
33,763
|
|
|
|
|
134,687
|
|
|
|
|
132,134
|
|
|
Loan loss provision
|
|
|
|
1,219
|
|
|
|
|
2,129
|
|
|
|
|
2,946
|
|
|
|
|
8,568
|
|
|
|
|
9,450
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gains on sales of loans
|
|
|
|
293
|
|
|
|
|
653
|
|
|
|
|
580
|
|
|
|
|
3,098
|
|
|
|
|
2,562
|
|
|
Deposit service charges
|
|
|
|
6,352
|
|
|
|
|
6,349
|
|
|
|
|
6,131
|
|
|
|
|
24,650
|
|
|
|
|
23,996
|
|
|
Trust revenue
|
|
|
|
|
2,171
|
|
|
|
|
2,005
|
|
|
|
|
1,749
|
|
|
|
|
8,199
|
|
|
|
|
6,918
|
|
|
Loan related fees
|
|
|
|
1,165
|
|
|
|
|
1,088
|
|
|
|
|
1,514
|
|
|
|
|
4,697
|
|
|
|
|
4,042
|
|
|
Securities gains
|
|
|
|
|
(14
|
)
|
|
|
|
(23
|
)
|
|
|
|
336
|
|
|
|
|
(45
|
)
|
|
|
|
1,155
|
|
|
Other noninterest income
|
|
|
|
2,072
|
|
|
|
|
1,999
|
|
|
|
|
1,633
|
|
|
|
|
8,705
|
|
|
|
|
7,284
|
|
|
Total noninterest income
|
|
|
|
12,039
|
|
|
|
|
12,071
|
|
|
|
|
11,943
|
|
|
|
|
49,304
|
|
|
|
|
45,957
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Personnel expense
|
|
|
|
13,399
|
|
|
|
|
13,248
|
|
|
|
|
13,388
|
|
|
|
|
52,843
|
|
|
|
|
51,888
|
|
|
Occupancy and equipment
|
|
|
|
2,939
|
|
|
|
|
2,865
|
|
|
|
|
2,871
|
|
|
|
|
11,669
|
|
|
|
|
11,422
|
|
|
FDIC insurance premiums
|
|
|
|
579
|
|
|
|
|
624
|
|
|
|
|
640
|
|
|
|
|
2,442
|
|
|
|
|
2,553
|
|
|
Amortization of core deposit intangible
|
|
|
|
53
|
|
|
|
|
53
|
|
|
|
|
53
|
|
|
|
|
213
|
|
|
|
|
213
|
|
|
Other noninterest expense
|
|
|
|
15,404
|
|
|
|
|
8,801
|
|
|
|
|
10,891
|
|
|
|
|
43,084
|
|
|
|
|
37,478
|
|
|
Total noninterest expense
|
|
|
|
32,374
|
|
|
|
|
25,591
|
|
|
|
|
27,843
|
|
|
|
|
110,251
|
|
|
|
|
103,554
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income before taxes
|
|
|
|
12,444
|
|
|
|
|
18,501
|
|
|
|
|
14,917
|
|
|
|
|
65,172
|
|
|
|
|
65,087
|
|
|
Income taxes
|
|
|
|
|
3,687
|
|
|
|
|
5,848
|
|
|
|
|
4,365
|
|
|
|
|
20,000
|
|
|
|
|
20,225
|
|
|
Net income
|
|
|
|
$
|
8,757
|
|
|
|
$
|
12,653
|
|
|
|
$
|
10,552
|
|
|
|
$
|
45,172
|
|
|
|
$
|
44,862
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Memo: TEQ interest income
|
|
|
$
|
37,567
|
|
|
|
$
|
37,905
|
|
|
|
$
|
38,549
|
|
|
|
$
|
149,923
|
|
|
|
$
|
155,556
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average shares outstanding
|
|
|
|
15,691
|
|
|
|
|
15,594
|
|
|
|
|
15,516
|
|
|
|
|
15,598
|
|
|
|
|
15,466
|
|
|
Diluted average shares outstanding
|
|
|
|
15,782
|
|
|
|
|
15,688
|
|
|
|
|
15,572
|
|
|
|
|
15,673
|
|
|
|
|
15,521
|
|
|
Basic earnings per share
|
|
|
$
|
0.56
|
|
|
|
$
|
0.81
|
|
|
|
$
|
0.68
|
|
|
|
$
|
2.90
|
|
|
|
$
|
2.90
|
|
|
Diluted earnings per share
|
|
|
$
|
0.55
|
|
|
|
$
|
0.81
|
|
|
|
$
|
0.68
|
|
|
|
$
|
2.88
|
|
|
|
$
|
2.89
|
|
|
Dividends per share
|
|
|
$
|
0.320
|
|
|
|
$
|
0.320
|
|
|
|
$
|
0.315
|
|
|
|
$
|
1.270
|
|
|
|
$
|
1.250
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average balances:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans
|
|
|
|
|
$
|
2,602,680
|
|
|
|
$
|
2,596,805
|
|
|
|
$
|
2,554,130
|
|
|
|
$
|
2,579,805
|
|
|
|
$
|
2,549,459
|
|
|
Earning assets
|
|
|
|
|
3,377,207
|
|
|
|
|
3,372,755
|
|
|
|
|
3,381,936
|
|
|
|
|
3,384,211
|
|
|
|
|
3,357,134
|
|
|
Total assets
|
|
|
|
|
3,642,620
|
|
|
|
|
3,638,742
|
|
|
|
|
3,658,845
|
|
|
|
|
3,651,541
|
|
|
|
|
3,641,660
|
|
|
Deposits, including repurchase agreements
|
|
|
|
3,114,880
|
|
|
|
|
3,121,466
|
|
|
|
|
3,141,900
|
|
|
|
|
3,127,709
|
|
|
|
|
3,139,229
|
|
|
Interest bearing liabilities
|
|
|
|
2,547,073
|
|
|
|
|
2,578,567
|
|
|
|
|
2,598,929
|
|
|
|
|
2,580,501
|
|
|
|
|
2,610,495
|
|
|
Shareholders' equity
|
|
|
|
417,245
|
|
|
|
|
405,043
|
|
|
|
|
400,846
|
|
|
|
|
408,782
|
|
|
|
|
389,377
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Performance ratios:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Return on average assets
|
|
|
|
0.95
|
%
|
|
|
|
1.38
|
%
|
|
|
|
1.15
|
%
|
|
|
|
1.24
|
%
|
|
|
|
1.23
|
%
|
|
Return on average equity
|
|
|
|
8.33
|
%
|
|
|
|
12.39
|
%
|
|
|
|
10.47
|
%
|
|
|
|
11.05
|
%
|
|
|
|
11.52
|
%
|
|
Yield on average earning assets (tax equivalent)
|
|
|
|
4.41
|
%
|
|
|
|
4.46
|
%
|
|
|
|
4.53
|
%
|
|
|
|
4.43
|
%
|
|
|
|
4.63
|
%
|
|
Cost of interest bearing funds (tax equivalent)
|
|
|
|
0.49
|
%
|
|
|
|
0.51
|
%
|
|
|
|
0.66
|
%
|
|
|
|
0.52
|
%
|
|
|
|
0.83
|
%
|
|
Net interest margin (tax equivalent)
|
|
|
|
4.05
|
%
|
|
|
|
4.07
|
%
|
|
|
|
4.03
|
%
|
|
|
|
4.03
|
%
|
|
|
|
3.99
|
%
|
|
Efficiency ratio (tax equivalent)
|
|
|
|
69.62
|
%
|
|
|
|
54.80
|
%
|
|
|
|
60.75
|
%
|
|
|
|
59.33
|
%
|
|
|
|
57.93
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loan charge-offs
|
|
|
$
|
2,227
|
|
|
|
$
|
2,519
|
|
|
|
$
|
3,593
|
|
|
|
$
|
11,049
|
|
|
|
$
|
12,590
|
|
|
Recoveries
|
|
|
|
|
(1,003
|
)
|
|
|
|
(802
|
)
|
|
|
|
(703
|
)
|
|
|
|
(3,244
|
)
|
|
|
|
(3,214
|
)
|
|
Net charge-offs
|
|
|
|
$
|
1,224
|
|
|
|
$
|
1,717
|
|
|
|
$
|
2,890
|
|
|
|
$
|
7,805
|
|
|
|
$
|
9,376
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Market Price:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
High
|
|
|
|
|
|
$
|
46.28
|
|
|
|
$
|
41.54
|
|
|
|
$
|
36.40
|
|
|
|
$
|
46.28
|
|
|
|
$
|
36.92
|
|
|
Low
|
|
|
|
|
|
$
|
38.09
|
|
|
|
$
|
35.80
|
|
|
|
$
|
29.60
|
|
|
|
$
|
32.15
|
|
|
|
$
|
29.13
|
|
|
Close
|
|
|
|
|
$
|
45.16
|
|
|
|
$
|
40.59
|
|
|
|
$
|
32.78
|
|
|
|
$
|
45.16
|
|
|
|
$
|
32.78
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Community Trust Bancorp, Inc.
|
|
Financial Summary (Unaudited)
|
|
December 31, 2013
|
|
(in thousands except per share data and # of employees)
|
|
|
|
|
|
|
|
|
|
|
|
|
As of
|
|
|
As of
|
|
|
As of
|
|
|
|
|
|
|
|
|
|
|
December 31, 2013
|
|
|
September 30, 2013
|
|
|
December 31, 2012
|
|
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans
|
|
|
|
|
|
|
|
$
|
2,615,354
|
|
|
|
$
|
2,616,365
|
|
|
|
$
|
2,550,573
|
|
|
Loan loss reserve
|
|
|
|
|
|
|
(34,008
|
)
|
|
|
|
(34,013
|
)
|
|
|
|
(33,245
|
)
|
|
Net loans
|
|
|
|
|
|
|
|
|
2,581,346
|
|
|
|
|
2,582,352
|
|
|
|
|
2,517,328
|
|
|
Loans held for sale
|
|
|
|
|
|
|
828
|
|
|
|
|
768
|
|
|
|
|
22,486
|
|
|
Securities AFS
|
|
|
|
|
|
|
|
609,405
|
|
|
|
|
663,916
|
|
|
|
|
603,343
|
|
|
Securities HTM
|
|
|
|
|
|
|
|
1,662
|
|
|
|
|
1,662
|
|
|
|
|
1,662
|
|
|
Other equity investments
|
|
|
|
|
|
30,559
|
|
|
|
|
30,559
|
|
|
|
|
30,558
|
|
|
Other earning assets
|
|
|
|
|
|
|
53,225
|
|
|
|
|
46,156
|
|
|
|
|
141,290
|
|
|
Cash and due from banks
|
|
|
|
|
|
64,828
|
|
|
|
|
74,252
|
|
|
|
|
73,451
|
|
|
Premises and equipment
|
|
|
|
|
|
52,000
|
|
|
|
|
51,898
|
|
|
|
|
54,321
|
|
|
Goodwill and core deposit intangible
|
|
|
|
|
66,180
|
|
|
|
|
66,234
|
|
|
|
|
66,394
|
|
|
Other assets
|
|
|
|
|
|
|
|
121,683
|
|
|
|
|
126,057
|
|
|
|
|
124,831
|
|
|
Total Assets
|
|
|
|
|
|
|
$
|
3,581,716
|
|
|
|
$
|
3,643,854
|
|
|
|
$
|
3,635,664
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities and Equity:
|
|
|
|
|
|
|
|
|
|
|
|
|
NOW accounts
|
|
|
|
|
|
|
$
|
31,017
|
|
|
|
$
|
26,889
|
|
|
|
$
|
28,717
|
|
|
Savings deposits
|
|
|
|
|
|
|
|
874,907
|
|
|
|
|
864,073
|
|
|
|
|
853,716
|
|
|
CD's >=$100,000
|
|
|
|
|
|
|
613,735
|
|
|
|
|
627,347
|
|
|
|
|
643,629
|
|
|
Other time deposits
|
|
|
|
|
|
|
714,094
|
|
|
|
|
739,179
|
|
|
|
|
771,338
|
|
|
Total interest bearing deposits
|
|
|
|
|
|
2,233,753
|
|
|
|
|
2,257,488
|
|
|
|
|
2,297,400
|
|
|
Noninterest bearing deposits
|
|
|
|
|
|
621,321
|
|
|
|
|
616,796
|
|
|
|
|
606,448
|
|
|
Total deposits
|
|
|
|
|
|
|
|
2,855,074
|
|
|
|
|
2,874,284
|
|
|
|
|
2,903,848
|
|
|
Repurchase agreements
|
|
|
|
|
|
208,067
|
|
|
|
|
214,755
|
|
|
|
|
210,120
|
|
|
Other interest bearing liabilities
|
|
|
|
|
|
75,092
|
|
|
|
|
106,590
|
|
|
|
|
75,084
|
|
|
Noninterest bearing liabilities
|
|
|
|
|
|
30,991
|
|
|
|
|
39,548
|
|
|
|
|
46,268
|
|
|
Total liabilities
|
|
|
|
|
|
|
|
3,169,224
|
|
|
|
|
3,235,177
|
|
|
|
|
3,235,320
|
|
|
Shareholders' equity
|
|
|
|
|
|
|
412,492
|
|
|
|
|
408,677
|
|
|
|
|
400,344
|
|
|
Total Liabilities and Equity
|
|
|
|
|
$
|
3,581,716
|
|
|
|
$
|
3,643,854
|
|
|
|
$
|
3,635,664
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ending shares outstanding
|
|
|
|
|
|
15,821
|
|
|
|
|
15,698
|
|
|
|
|
15,613
|
|
|
Memo: Market value of HTM securities
|
|
|
|
$
|
1,601
|
|
|
|
$
|
1,614
|
|
|
|
$
|
1,659
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
30 - 89 days past due loans
|
|
|
|
|
$
|
15,980
|
|
|
|
$
|
23,274
|
|
|
|
$
|
27,030
|
|
|
90 days past due loans
|
|
|
|
|
|
23,599
|
|
|
|
|
25,133
|
|
|
|
|
19,215
|
|
|
Nonaccrual loans
|
|
|
|
|
|
|
19,958
|
|
|
|
|
17,131
|
|
|
|
|
16,791
|
|
|
Restructured loans (excluding 90 days past due and nonaccrual)
|
|
|
44,327
|
|
|
|
|
42,630
|
|
|
|
|
29,806
|
|
|
Foreclosed properties
|
|
|
|
|
|
39,188
|
|
|
|
|
42,481
|
|
|
|
|
46,986
|
|
|
Other repossessed assets
|
|
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
|
5
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tier 1 leverage ratio
|
|
|
|
|
|
|
11.51
|
%
|
|
|
|
11.29
|
%
|
|
|
|
10.65
|
%
|
|
Tier 1 risk based ratio
|
|
|
|
|
|
|
16.15
|
%
|
|
|
|
15.71
|
%
|
|
|
|
15.23
|
%
|
|
Total risk based ratio
|
|
|
|
|
|
|
17.40
|
%
|
|
|
|
16.96
|
%
|
|
|
|
16.49
|
%
|
|
Tangible equity to tangible assets ratio
|
|
|
|
|
9.85
|
%
|
|
|
|
9.57
|
%
|
|
|
|
9.36
|
%
|
|
FTE employees
|
|
|
|
|
|
|
|
1,022
|
|
|
|
|
1,026
|
|
|
|
|
1,035
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Community Trust Bancorp, Inc.
|
|
Financial Summary (Unaudited)
|
|
December 31, 2013
|
|
(in thousands except per share data and # of employees)
|
|
|
|
Community Trust Bancorp, Inc. reported earnings for the three and
twelve months ending December 31, 2013 and 2012 as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
Twelve Months Ended
|
|
|
|
|
|
|
|
December 31
|
|
December 31
|
|
|
|
|
|
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
|
Net income
|
|
|
|
$
|
8,757
|
|
|
$
|
10,552
|
|
|
$
|
45,172
|
|
|
$
|
44,862
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic earnings per share
|
|
$
|
0.56
|
|
|
$
|
0.68
|
|
|
$
|
2.90
|
|
|
$
|
2.90
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted earnings per share
|
|
$
|
0.55
|
|
|
$
|
0.68
|
|
|
$
|
2.88
|
|
|
$
|
2.89
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average shares outstanding
|
|
|
15,691
|
|
|
|
15,516
|
|
|
|
15,598
|
|
|
|
15,466
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets (end of period)
|
|
$
|
3,581,716
|
|
|
$
|
3,635,664
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Return on average equity
|
|
|
8.33
|
%
|
|
|
10.47
|
%
|
|
|
11.05
|
%
|
|
|
11.52
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Return on average assets
|
|
|
0.95
|
%
|
|
|
1.15
|
%
|
|
|
1.24
|
%
|
|
|
1.23
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Provision for loan losses
|
|
$
|
1,219
|
|
|
$
|
2,946
|
|
|
$
|
8,568
|
|
|
$
|
9,450
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gains on sales of loans
|
|
$
|
293
|
|
|
$
|
580
|
|
|
$
|
3,098
|
|
|
$
|
2,562
|
|
|
Copyright Business Wire 2014