Join today and have your say! It’s FREE!

Become a member today, It's free!

We will not release or resell your information to third parties without your permission.
Please Try Again
{{ error }}
By providing my email, I consent to receiving investment related electronic messages from Stockhouse.

or

Sign In

Please Try Again
{{ error }}
Password Hint : {{passwordHint}}
Forgot Password?

or

Please Try Again {{ error }}

Send my password

SUCCESS
An email was sent with password retrieval instructions. Please go to the link in the email message to retrieve your password.

Become a member today, It's free!

We will not release or resell your information to third parties without your permission.

CNH Industrial third quarter revenues of $5.9 billion, operating profit of Industrial Activities of $245 million at a margin of 4.4%, net loss of $128 million including the exceptional charge of $150 million from the re-measurement of Venezuelan operations

CNH

LONDON, Oct. 29, 2015 /PRNewswire/ --

Financial results under U.S. GAAP(*) (**)

  • Third quarter revenues totaled $5.9 billion, down 13% compared to Q3 2014 on a constant currency basis (down 24% on a reported basis). Net sales of Industrial Activities were $5.5 billion, down 13% compared to Q3 2014 on a constant currency basis (down 25% on a reported basis). 
  • Operating profit of Industrial Activities for the quarter was $245 million ($522 million in Q3 2014), with operating margin at 4.4% (7.1% in Q3 2014).
  • Costs for research and development and selling, general and administrative expenses were $772 million in Q3 2015, down $218 million reflecting primarily the results from the Efficiency Program.
  • Net income before restructuring and other exceptional items for the period was $38 million or $0.03 per share. Reported net loss was $128 million, or -$0.09 per share, after a $150 million exceptional charge due to the re-measurement of the Venezuelan operations to prevailing SIMADI exchange rates to the U.S. dollar.
  • Net industrial debt was $3.4 billion at September 30, 2015 ($3.0 billion at June 30, 2015) including the impact of the Venezuelan re-measurement of $133 million on cash and cash equivalents. Available liquidity totaled $7.4 billion ($7.8 billion at June 30, 2015).
  • Full year guidance updated as follows: net sales of Industrial Activities in the range of $25-26 billion, with operating margin of Industrial Activities between 5.6% and 6.0% and net industrial debt at the end of 2015 between $2.1 billion and $2.3 billion.

 

(*)

CNH Industrial reports quarterly and annual consolidated financial results under U.S. GAAP and IFRS. The following tables and discussion related to the financial results of the Company and its segments are prepared in accordance with U.S. GAAP. Financial results under IFRS are shown in specific tables at the end of this press release.



(**)

Refer to the Non-GAAP Financial Information section of this press release for information regarding non-GAAP financial measures.

 

CNH INDUSTRIAL

Summary Income Statement   ($ million)


YTD (01.01 to 09.30)


3rd Quarter



2015

2014

Change


2015

2014

Change



18,768

24,190

-22.4%

Revenues

5,850

7,739

-24.4%



17

621

-604

Net income (loss)

(128)

162

-290



212

773

-561

Net income before restructuring and other exceptional items (1)

38

214

-176



22

627

-605

Net income (loss) attributable to CNH Industrial N.V.

(124)

173

-297












0.02

0.46

-0.44

Basic EPS ($)

(0.09)

0.13

-0.22



0.02

0.46

-0.44

Diluted EPS ($)

(0.09)

0.13

-0.22



0.16

0.57

-0.41

Basic EPS before restructuring and other exceptional items (1) ($)

0.03

0.16

-0.13



(1)   This item is a non-GAAP measure. Refer to the Non-GAAP Financial Information section of this press release for information regarding non GAAP financial measures.











 

CNH INDUSTRIAL

Income Statement Data of Industrial Activities(1)   ($ million)


YTD (01.01 to 09.30)


3rd Quarter



2015

2014

Change


2015

2014

Change



17,808

23,180

-23.2%

Net sales of Industrial Activities

5,549

7,403

-25.0%



869

1,612

-743

Operating profit of Industrial Activities (2)

245

522

-277



4.9

7.0

-2.1 p.p.

Operating margin of Industrial Activities (%)

4.4

7.1

-2.7 p.p.



(1)   Industrial Activities represent the activities carried out by the four industrial segments Agricultural Equipment, Construction Equipment, Commercial Vehicles, and Powertrain, as well as Corporate functions.

(2)   Operating profit of Industrial Activities is a non-GAAP measure and is defined as net sales less cost of goods sold, selling, general and administrative expenses, and research and development expenses. 














 

CNH Industrial N.V. (NYSE:CNHI / MI:CNHI) today announced consolidated revenues of $5,850 million for the third quarter of 2015, down 12.9% compared to Q3 2014 on a constant currency basis (down 24.4% on a reported basis). Net sales of Industrial Activities were $5,549 million in Q3 2015, down 13.3% compared to Q3 2014 on a constant currency basis (down 25.0% on a reported basis). Excluding the negative impact of currency translation, net sales increased for Commercial Vehicles (up 4.6%) confirming a positive trend in EMEA for trucks and buses. This increase was more than offset by the forecasted decline in Agricultural Equipment, driven by lower industry volumes in the row crop sector, primarily in NAFTA and LATAM, slightly offset by favorable net pricing in all regions. Net sales also decreased in Construction Equipment, due to continued negative industry volumes primarily in LATAM, and in Powertrain, due to lower sales to captive customers.

CNH INDUSTRIAL

Revenues by Segment    ($ million)


YTD (01.01 to 09.30)


3rd Quarter



2015

2014

% change


2015

2014

% change



8,043

11,801

-31.8

Agricultural Equipment

2,431

3,659

-33.6



1,933

2,546

-24.1

Construction Equipment

591

841

-29.7



6,696

7,534

-11.1

Commercial Vehicles

2,189

2,522

-13.2



2,648

3,476

-23.8

Powertrain

800

1,025

-22.0



(1,512)

(2,177)

-

Eliminations and other

(462)

(644)

-



17,808

23,180

-23.2

Total Industrial Activities

5,549

7,403

-25.0



1,226

1,363

-10.1

Financial Services

390

455

-14.3



(266)

(353)

-

Eliminations and other

(89)

(119)

-



18,768

24,190

-22.4

Total

5,850

7,739

-24.4
















 

Operating profit of Industrial Activities was $245 million in Q3 2015, a $255 million decrease compared to Q3 2014 on a constant currency basis (down $277 million on a reported basis) with an operating margin for the third quarter of 4.4%, down 2.7 p.p. from Q3 2014. Operating profit declined in Agricultural Equipment, driven by negative volume and product mix, primarily in the NAFTA row crop sector. These negative factors were partially offset by net price realization, lower material costs and structural cost reductions. Commercial Vehicles' operating result improved due to favorable volume in EMEA, industrial efficiencies and a reduction in selling, general and administrative ("SG&A") expenses as a result of the Company's Efficiency Program. Construction Equipment's operating profit was substantially flat, as a result of cost containment actions and net price realization in NAFTA offset by the negative effect of lower volume in LATAM. Powertrain's operating profit decreased mainly due to lower volumes, primarily due to the decline of agricultural equipment demand, partially offset by manufacturing efficiencies.

CNH INDUSTRIAL
Operating profit/(loss) by Segment (1)   ($ million)


YTD (01.01 to 09.30)


3rd Quarter



2015

2014

Change


2015

2014

Change



604

1,529

-925

Agricultural Equipment

137

433

-296



72

70

2

Construction Equipment

37

39

-2



128

(71)

199

Commercial Vehicles

60

20

40



124

157

-33

Powertrain

35

59

-24



(59)

(73)

14

Eliminations and other

(24)

(29)

5



869

1,612

-743

Total Industrial Activities

245

522

-277



397

407

-10

Financial Services

128

121

7



(227)

(255)

28

Eliminations and other

(85)

(81)

-4



1,039

1,764

-725

Total

288

562

-274



(1)       Operating profit of Industrial Activities (a non-GAAP measure) is defined as net sales less cost of goods sold, selling, general and administrative expenses, and research and development expenses. Operating profit of Financial Services (a non-GAAP measure) is defined as revenues less selling, general and administrative expenses, interest expense and certain other operating expenses.













 

CNH INDUSTRIAL

Reconciliation of Operating Profit to Net Income   ($ million)


YTD (01.01 to 09.30)



3rd Quarter



2015

2014



2015

2014



1,039

1,764

Total Operating Profit


288

562



52

98

Restructuring expenses


18

56



341

449

Interest expenses of Industrial Activities, net of interest income and eliminations


118

150



(403)

(254)

Other, net


(235)

(97)



243

963

Income before income taxes and equity in income of unconsolidated subsidiaries and affiliates


(83)

259



259

408

Income taxes


56

107



33

66

Equity in income of unconsolidated subsidiaries and affiliates


11

10



17

621

Net income (loss)


(128)

162



















 

Restructuring expenses totaled $18 million for the quarter, $38 million lower than Q3 2014, and mainly related to actions in Commercial Vehicles and Agricultural Equipment as part of the Company's Efficiency Program launched in 2014.

Interest expense, net totaled $118 million for the quarter, a decrease of $32 million or 21% compared to Q3 2014, primarily due to a more favorable cost of funding and a lower average indebtedness in the quarter.

Other, net was a charge of $235 million for the quarter, an increase of $138 million compared to Q3 2014 mainly as a result of the exceptional pre-tax charge of $150 million primarily due to the re-measurement of the net monetary assets of the Venezuelan subsidiary denominated in bolivar fuerte ("Bs.F") adopting the Marginal Foreign Exchange System ("SIMADI") rate of Bs.F 199.42 to the U.S. dollar, as opposed to the exchange rate Supplementary Foreign Currency Administration System ("SICAD") rate of Bs.F 12.8 to the U.S. dollar which the Company used at June 30, 2015. The SIMADI rate is considered more reflective of the current economic environment in Venezuela and future transactions at the SICAD rate appear highly unlikely.

Income taxes totaled $56 million in the quarter ($107 million in Q3 2014). Excluding the impact of the exceptional pre-tax charge relating to the re-measurement of the Venezuelan operations, for which no corresponding tax benefit has been booked, and the impact deriving from the inability to record deferred tax assets on losses in certain jurisdictions, primarily Italy and Brazil, the effective tax rate for the third quarter 2015 was 30%. The Company's effective tax rate for the full year is expected now to be in the range of 60% to 63%. The long-term effective tax rate target of between 34% to 36% range remains unchanged.

Equity in income of unconsolidated subsidiaries and affiliates totaled $11 million for the quarter ($10 million for Q3 2014).

Net income of Financial Services was $94 million for the quarter compared to $75 million for Q3 2014, primarily due to lower provisions for credit losses and reduced income taxes, partially offset by the negative impact of currency translation.

Net income before restructuring and other exceptional items was $38 million for the quarter ($214 million in Q3 2014) or $0.03 per share ($0.16 for Q3 2014). Consolidated net loss was $128 million for the quarter (compared to net income of $162 million for Q3 2014), or -$0.09 per share ($0.13 for Q3 2014), after the $150 million exceptional charge due to the re-measurement of the Venezuelan operations.

Net industrial debt was $3.4 billion at September 30, 2015 ($3.0 billion at June 30, 2015 and $2.7 billion at December 31, 2014). Excluding the impact from the Venezuelan re-measurement, net industrial cash flow was a net outflow of $0.5 billion in the third quarter, primarily attributable to an increase in working capital related to lower payables due to the production shutdown in the quarter. The impact on net industrial debt was partially offset by favorable foreign exchange translation impact on non U.S. dollar-denominated debt for $0.2 billion.

Available liquidity at September 30, 2015 was $7.4 billion, inclusive of $2.9 billion in undrawn committed facilities ($2.8 billion at June 30, 2015), compared to $7.8 billion at June 30, 2015. The decrease is mainly attributable to a reduction in bank debt and unfavorable foreign exchange impact partially offset by lower financing needs of Financial Services due to lower portfolio receivables.


Agricultural Equipment

AGRICULTURAL EQUIPMENT

Net sales & Operating profit/(loss)   ($ million)


YTD (01.01 to 09.30)


3rd Quarter



2015

2014

Change


2015

2014

Change



8,043

11,801

-31.8%

Net sales

2,431

3,659

-33.6%



604

1,529

-925

Operating profit

137

433

-296



7.5

13.0

-5.5 p.p.

Operating margin (%)

5.6

11.8

-6.2 p.p.



















Agricultural Equipment's net sales were $2,431 million for the quarter, down 25.1% compared to Q3 2014 on a constant currency basis (down 33.6% on a reported basis). The decrease was driven by the anticipated decline in industry volumes in the row crop sector, primarily in NAFTA and LATAM, slightly offset by favorable net pricing in all regions. The geographic distribution of net sales for the period was 39% NAFTA, 33% EMEA, 11% LATAM and 17% APAC.

The NAFTA row crop sector (primarily tractors over 140 horsepower ("hp") and combines) was down 37% year-over-year. The under 40 hp tractor segment in NAFTA was up 8%, and the 40-140 hp tractor segment was down 2%. EMEA markets were down 8% for tractors and up 8% for combines. In LATAM, tractor and combine markets decreased 34% and 37%, respectively. APAC markets decreased 15% for tractors but were up 20% for combines.

Agricultural Equipment's worldwide market share performance was flat for tractors in the quarter. Combine market share decreased in NAFTA and LATAM, was flat in EMEA and increased in APAC.

The Company was able to under-produce retail in the NAFTA row crop sector by 29% in Q3 2015 in the continued effort to balance channel inventory to prevailing demand conditions. Total worldwide unit production was down 24% year-over-year. The Company expects to significantly under-produce retail demand in the last quarter of the year.

Agricultural Equipment's operating profit was $137 million for the quarter ($433 million in Q3 2014), with an operating margin of 5.6% (11.8% in Q3 2014). The decrease was mainly due to lower sales volumes, less favorable product mix primarily in the NAFTA row crop sector, and the negative effect of the significant reduction in industrial capacity utilization. These effects were partially offset by net price realization, lower material costs and structural cost reductions.

Construction Equipment

CONSTRUCTION EQUIPMENT

Net sales & Operating profit/(loss)   ($ million)


YTD (01.01 to 09.30)


3rd Quarter



2015

2014

Change


2015

2014

Change



1,933

2,546

-24.1%

Net sales

591

841

-29.7%



72

70

2

Operating profit

37

39

-2



3.7

2.7

1.0 p.p.

Operating margin (%)

6.3

4.6

1.7 p.p.


















Construction Equipment's net sales were $591 million for the quarter, down 23.1% compared to Q3 2014 on a constant currency basis (down 29.7% on a reported basis), due to continued negative industry volumes, primarily in LATAM. The geographic distribution of net sales for the period was 55% NAFTA, 22% EMEA, 14% LATAM and 9% APAC.

In Q3 2015, Construction Equipment's worldwide heavy and light industry sales were down 17% and 7%, respectively. Industry light equipment sales were roughly flat in NAFTA and EMEA, and down in LATAM and APAC. Industry heavy equipment sales decreased in all regions, but primarily in LATAM and APAC.

Construction Equipment's worldwide market share was flat compared to the prior year period for both heavy and light construction equipment. Light equipment was down in NAFTA while flat to up in all other regions. Heavy equipment was flat in all regions except for LATAM, where municipality-driven demand declined as infrastructure investments, in which the Company has a significant position, slowed.

Construction Equipment's worldwide production levels were 4% above retail sales in the quarter, in-line with production seasonality. In LATAM, underproduction vs. retail was at 9% and production level was down 48% from Q3 2014. A similar production curtailment is expected for Q4 2015 in the region, as a result of poor demand conditions in the construction sector and an uncertain environment with BNDES PSI programs.

Construction Equipment reported operating profit of $37 million for the third quarter compared to $39 million for Q3 2014, as a result of cost containment actions and net price realization in NAFTA, offset by the negative effect of lower volume in LATAM. Operating margin increased 1.7 p.p. to 6.3%.

Commercial Vehicles

COMMERCIAL VEHICLES

Net sales & Operating profit/(loss)   ($ million)


YTD (01.01 to 09.30)


3rd Quarter



2015

2014

Change


2015

2014

Change



6,696

7,534

-11.1%

Net sales

2,189

2,522

-13.2%



128

(71)

199

Operating profit/(loss)

60

20

40



1.9

(0.9)

2.8 p.p.

Operating margin (%)

2.7

0.8

1.9 p.p.



















Commercial Vehicles' net sales were $2,189 million for the quarter, up 4.6% compared to Q3 2014 on a constant currency basis (down 13.2% on a reported basis), primarily as a result of favorable volume and product mix in EMEA. Excluding the negative impact of currency translation, net sales increased in EMEA driven by higher volumes for trucks, primarily in the light and heavy segments, and buses. In LATAM, net sales decreased significantly, mainly due to the decline of the Brazilian market for trucks, partially offset by positive pricing. In APAC, net sales were slightly up. The geographic distribution of net sales for the period was 80% EMEA, 12% LATAM and 8% APAC.

The European truck market (GVW ≥3.5 tons) was up 16% compared to Q3 2014. The light vehicle market (GVW 3.5-6.0 tons) increased 15%, the medium vehicle market (GVW 6.1-15.9 tons) increased 7% and the heavy vehicle market (GVW ≥16 tons) increased 21%. In LATAM, new truck registrations (GVW ≥3.5 tons) declined 38% compared to Q3 2014, with a decrease of 47% in Brazil and 5% in Venezuela, while Argentina increased by 21%. In APAC, registrations declined 9%.

In Q3 2015, the Company's market share in the European truck market (GVW ≥3.5 tons) was 11.4%, up 1.2 p.p. compared with Q3 2014. The Company's market share in LATAM was 11.8%, up 2.0 p.p. compared to Q3 2014.

Commercial Vehicles delivered approximately 33,500 vehicles (including buses and specialty vehicles) in the quarter, representing a 16% increase compared to Q3 2014. Volumes were higher in the light segment and heavy segment, up 15% and 24%, respectively, while volumes were substantially flat in the medium segment. Commercial Vehicles' deliveries increased 23% in EMEA, but decreased in APAC and LATAM by 6% and 5%, respectively.

Commercial Vehicles' Q3 2015 ending book-to-bill ratio was 0.89, a decrease of 6% over Q3 2014. Third quarter 2015 truck order intake in Europe increased 18% compared to Q3 2014.

Commercial Vehicles closed the third quarter with an operating profit of $60 million, up $40 million compared to Q3 2014, with an operating margin of 2.7% (0.8% in Q3 2014). The increase was mainly due to higher volume in EMEA, industrial efficiencies and SG&A expense reductions as a result of the Company's Efficiency Program. The increase in operating profit occurred primarily in EMEA, where European market strength and structural cost reductions were partially offset by the negative impact of currency translation. In LATAM, operating profit also improved, primarily as a result of improved demand in Argentina and structural cost reductions enacted in the Company's Brazilian operations, while the profit contribution of operations in Venezuela was immaterial following the re-measurement.

Powertrain

POWERTRAIN

Net sales & Operating profit/(loss)   ($ million)


YTD (01.01 to 09.30)


3rd Quarter



2015

2014

Change


2015

2014

Change



2,648

3,476

-23.8%

Net sales

800

1,025

-22.0%



124

157

-33

Operating profit

35

59

-24



4.7

4.5

0.2 p.p.

Operating margin (%)

4.4

5.8

-1.4 p.p.


















Powertrain's net sales were $800 million for the quarter, a decrease of 7.4% compared to Q3 2014 on a constant currency basis (down 22.0% on a reported basis), on lower volumes mainly in the captive portion of the business as a result of decreased agricultural equipment demand and the 2014 build-up of Tier 4 final transition engine inventory for the off-road segment. Sales to external customers accounted for 44% of total net sales (39% in Q3 2014).

During the quarter, Powertrain sold approximately 112,500 engines, a decrease of 16% compared to Q3 2014. By major customer, 31% of engine units were supplied to Commercial Vehicles, 11% to Agricultural Equipment, 4% to Construction Equipment and the remaining 54% to external customers (units sold to third parties were up 1.4% compared to Q3 2014). Additionally, Powertrain delivered approximately 14,600 transmissions and 43,600 axles, an increase of 3% and 16%, respectively, compared to Q3 2014.

Powertrain's operating profit was $35 million for the quarter, down $24 million compared to Q3 2014, with an operating margin of 4.4% (down 1.4 p.p. compared to Q3 2014), mainly due to lower sales volume and negative foreign exchange impacts, partially offset by manufacturing efficiencies.

Financial Services

FINANCIAL SERVICES

Revenues & Net income   ($ million)


YTD (01.01 to 09.30)


3rd Quarter



2015

2014

Change


2015

2014

Change



1,226

1,363

-10.1%

Revenues

390

455

-14.3%



277

266

11

Net income

94

75

19


















Financial Services' revenues were $390 million for the quarter, a decrease of 4.1% compared to Q3 2014 on a constant currency basis (down 14.3% on a reported basis) due to a reduction in interest yields, primarily driven by lower funding costs.

Financial Services' net income was $94 million, up $19 million compared to Q3 2014, mainly due to lower provisions for credit losses and reduced income taxes, partially offset by the negative impact of currency translation.

Retail loan originations in the quarter were $2.2 billion, down $0.6 billion compared to Q3 2014, due to the decline in Agricultural Equipment sales and the negative impact of currency translation. The managed portfolio (including unconsolidated joint ventures) of $24.5 billion as of September 30, 2015 (of which retail was 66% and wholesale 34%) was down $0.9 billion compared to June 30, 2015. Excluding the impact of currency translation, the portfolio decreased $0.2 billion, primarily in NAFTA (wholesale).

In September, CNH Industrial was confirmed as Industry Leader in the Dow Jones Sustainability Indices (DJSI) World and Europe. The Company was also named as leader in the Capital Goods Industry Group. The 2015 assessment resulted in a score of 91/100 for CNH Industrial, compared to an average of 52/100 for the participating companies in the Machinery and Electrical Equipment industry. All companies chosen for consideration in the indices are evaluated on their economic, environmental and social performance by RobecoSAM, investment specialists focused exclusively on Sustainability Investing.


2015 U.S. GAAP Guidance

The Company expects that continued demand weakness primarily in LATAM and ongoing strength of the U.S. dollar will have a negative impact on the revenue levels previously forecasted for the fourth quarter of 2015.  Full year guidance is therefore updated as follows:


  • Net sales of Industrial Activities in the range of $25-26 billion, the operating margin of Industrial Activities is unchanged at 5.6% and 6.0%;
  • Net industrial debt at the end of 2015 between $2.1 billion and $2.3 billion.

Sergio Marchionne

Richard Tobin

Chairman  

Chief Executive Officer

About CNH Industrial

CNH Industrial N.V. (NYSE: CNHI /MI: CNHI) is a global leader in the capital goods sector with established industrial experience, a wide range of products and a worldwide presence. Each of the Company's individual brands is a major international force in its specific industrial sector: Case IH, New Holland Agriculture and Steyr for tractors and agricultural machinery; Case and New Holland Construction for earth moving equipment; Iveco for commercial vehicles; Iveco Bus and Heuliez Bus for buses and coaches; Iveco Astra for quarry and construction vehicles; Magirus for firefighting vehicles; Iveco Defence Vehicles for defence and civil protection; and FPT Industrial for engines, transmissions and axles. More information can be found on the corporate website: www.cnhindustrial.com

Additional Information

Today, at 6:00 p.m. CET / 5:00 p.m. GMT / 1:00 p.m. EDT, management will hold a conference call to present 2015 third quarter and first nine months results to financial analysts and institutional investors. The call can be followed live online at: http://bit.ly/1Ozq3aP and a recording will be available later on the Company's website (www.cnhindustrial.com). A presentation will be made available on the CNH Industrial website prior to the call.

Non-GAAP Financial Information

CNH Industrial monitors its operations through the use of several non-GAAP financial measures. CNH Industrial believes that these non-GAAP financial measures provide useful and relevant information regarding its results and enhance the reader's ability to assess CNH Industrial's financial performance and financial position. They provide measures which facilitate management's ability to identify operational trends, as well as make decisions regarding future spending, resource allocations and other operational decisions. These and similar measures are widely used in the industries in which the Company operates. These financial measures may not be comparable to other similarly titled measures used by other companies and are not intended to be substitutes for measures of financial performance and financial position prepared in accordance with U.S. GAAP and/or IFRS.

CNH Industrial non-GAAP financial measures are defined as follows:

  • Operating Profit under U.S. GAAP: Operating Profit of Industrial Activities is defined as net sales less cost of goods sold, selling, general and administrative expenses and research and development expenses. Operating Profit of Financial Services is defined as revenues, less selling, general and administrative expenses, interest expenses and certain other operating expenses.
  • Trading Profit under IFRS: Trading Profit is derived from financial information prepared in accordance with IFRS and is defined as income before restructuring, gains/(losses) on disposal of investments and other unusual items, interest expense of Industrial Activities, income taxes, equity in income (loss) of unconsolidated subsidiaries and affiliates, non-controlling interests.
  • Operating Profit under IFRS: Operating Profit under IFRS is computed starting from Trading Profit under IFRS plus/minus restructuring costs, other income (expenses) that are unusual in the ordinary course of business (such as gains and losses on the disposal of investments and other unusual items arising from infrequent external events or market conditions).
  • Net income (loss) before restructuring and other exceptional items: is defined as Net income (loss), less restructuring charges and exceptional items, after tax.
  • Net Debt and Net Debt of Industrial Activities (or Net Industrial Debt): CNH Industrial provides the reconciliation of Net Debt to Total Debt, which is the most directly comparable measure included in the consolidated balance sheets. Due to different sources of cash flows used for the repayment of the debt between Industrial Activities and Financial Services (by cash from operations for Industrial Activities and by collection of financing receivables for Financial Services), management separately evaluates the cash flow performance of Industrial Activities using Net Debt of Industrial Activities.
  • Working capital: is defined as trade receivables and financing receivables related to sales, net, plus inventories, less trade payables, plus other assets (liabilities), net.
  • Constant currency: CNH Industrial discusses the fluctuations in revenues and certain non-GAAP financial measures on a constant currency basis by applying the prior-year exchange rates to current year's values expressed in local currency in order to eliminate the impact of foreign exchange rate fluctuations.

Forward-looking statements

All statements other than statements of historical fact contained in this earning release including statements regarding our: competitive strengths; business strategy; future financial position or operating results; budgets; projections with respect to revenue, income, earnings (or loss) per share, capital expenditures, dividends, capital structure or other financial items; costs; and plans and objectives of management regarding operations and products, are forward-looking statements. These statements may include terminology such as "may", "will", "expect", "could", "should", "intend", "estimate", "anticipate", "believe", "outlook", "continue", "remain", "on track", "design", "target", "objective", "goal", "forecast", "projection", "prospects", "plan", or similar terminology. Forward-looking statements are not guarantees of future performance. Rather, they are based on current views and assumptions and involve known and unknown risks, uncertainties and other factors, many of which are outside the Company's control and are difficult to predict. If any of these risks and uncertainties materialize or other assumptions underlying any of the forward-looking statements prove to be incorrect, the actual results or developments may differ materially from any future results or developments expressed or implied by the forward-looking statements. Factors, risks, and uncertainties that could cause actual results to differ materially from those contemplated by the forward-looking statements including, among others: the many interrelated factors that affect consumer confidence and worldwide demand for capital goods and capital goods-related products; general economic conditions in each of the Company's markets; changes in government policies regarding banking, monetary and fiscal policies; legislation, particularly relating to capital goods-related issues such as agriculture, the environment, debt relief and subsidy program policies, trade and commerce and infrastructure development; government policies on international trade and investment, including sanctions, import quotas, capital controls and tariffs; actions of competitors in the various industries in which the Company competes; development and use of new technologies and technological difficulties; compliance requirements (including engine emissions legislation and/or regulations); production difficulties, including capacity and supply constraints and excess inventory levels; labor relations; interest rates and currency exchange rates; inflation and deflation; energy prices; prices for agricultural commodities; housing starts and other construction activity; the Company's ability to obtain financing or to refinance existing debt; a decline in the price of used vehicles; the resolution of pending litigation and investigations on a wide range of topics, including dealer and supplier litigation, intellectual property rights disputes, product warranty and defective products claims, emissions and/or fuel economy regulatory and contractual issues; the evolution of the Company's contractual relations with Kobelco Construction Machinery Co., Ltd. and Sumitomo (S.H.I.) Construction Machinery Co., Ltd.; the Company's pension plans and other post-employment obligations; political and civil unrest; volatility and deterioration of capital and financial markets, including further deterioration of the Eurozone sovereign debt crisis and other similar risks and uncertainties; and the Company's success in managing the risks involved in the foregoing. Further information concerning factors, risks, and uncertainties that could materially affect the Company's financial results is included in our annual report on Form 20-F for the year ended December 31, 2014, prepared in accordance with U.S. GAAP and in our EU Annual Report at December 31, 2014, prepared in accordance with IFRS. Investors should refer to and consider the incorporated information on risks, factors, and uncertainties in addition to the information presented here.

Forward-looking statements speak only as of the date on which such statements are made. Furthermore, in light of ongoing difficult macroeconomic conditions, both globally and in the industries in which CNH Industrial operates, it is particularly difficult to forecast results, and any estimates or forecasts of particular periods that are provided in this earnings release are uncertain. Accordingly, investors should not place undue reliance on such forward-looking statements. The Company can give no assurance that the expectations reflected in any forward-looking statements will prove to be correct. Actual results could differ materially from those anticipated in such forward-looking statements. The Company's outlook is based upon assumptions relating to the factors described in the earnings release, which are sometimes based upon estimates and data received from third parties. Such estimates and data are often revised. The Company undertakes no obligation to update or revise publicly its outlook or forward-looking statements, whether as a result of new developments or otherwise. Further information concerning the Company and its businesses, including factors that potentially could materially affect the Company's financial results, is included in the Company's reports and filings with the U.S. Securities and Exchange Commission ("SEC"), the Autoriteit Financiële Markten ("AFM") and Commissione Nazionale per le Società e la Borsa ("CONSOB").

All future written and oral forward-looking statements by the Company or persons acting on Company's behalf are expressly qualified in their entirety by the cautionary statements contained herein or referred to above.

Contacts




Media Inquiries

Investor Relations



Richard Gadeselli

Federico Donati

Tel: +44 207 7660 346

Tel: +39 011 00 62756



Laura Overall

Noah Weiss

Tel: +44 207 7660 346

Tel: +1 630 887 3745



e-mail: mediarelations@cnhind.com


www.cnhindustrial.com


 


CNH INDUSTRIAL N.V.

Condensed Consolidated Statements of Operations

For The Three Months Ended September 30, 2015 and 2014 and For The Nine Months Ended September 30, 2015 and 2014

(Unaudited)



(U.S. GAAP)


($ million)

Three Months Ended September 30,


Nine Months Ended September 30,

2015


2014


2015


2014

Revenues








Net sales

5,549


7,403


17,808


23,178

Finance and interest income

301


336


960


1,012

TOTAL REVENUES

5,850


7,739


18,768


24,190

Costs and Expenses








Cost of goods sold

4,599


5,998


14,771


18,797

Selling, general and administrative expenses

565


736


1,758


2,240

Research and development expenses

207


254


622


809

Restructuring expenses

18


56


52


98

Interest expense

258


327


824


976

Other, net

286


109


498


307

TOTAL COSTS AND EXPENSES

5,933


7,480


18,525


23,227

INCOME (LOSS) BEFORE INCOME TAXES AND EQUITY IN INCOME OF UNCONSOLIDATED SUBSIDIARIES AND AFFILIATES

(83)


259


243


963

Income taxes

56


107


259


408

Equity in income of unconsolidated subsidiaries and affiliates

11


10


33


66

NET INCOME (LOSS)

(128)


162


17


621

Net income (loss) attributable to noncontrolling interests

(4)


(11)


(5)


(6)

NET INCOME (LOSS) ATTRIBUTABLE TO CNH INDUSTRIAL N.V.

(124)


173


22


627









(in $)








Earnings (loss) per share attributable to common shareholders








Basic

(0.09)


0.13


0.02


0.46

Diluted

(0.09)


0.13


0.02


0.46









 

These Condensed Consolidated Statements of Operations should be read in conjunction with the Company's Audited Consolidated Financial Statements and Notes for the Year Ended December 31, 2014 included in the Annual Report on Form 20-F. These Condensed Consolidated Statements of Operations represent the consolidation of all CNH Industrial N.V. subsidiaries.

CNH INDUSTRIAL N.V.

Condensed Consolidated Balance Sheets

As of September 30, 2015 and December 31, 2014

(Unaudited)


(U.S. GAAP)


($ million)



September 30, 2015


December 31, 2014

ASSETS






Cash and cash equivalents



3,717


5,163

Restricted cash



782


978

Trade receivables, net



818


1,054

Financing receivables, net



18,867


21,472

Inventories, net



6,866


7,008

Property, plant and equipment, net



6,447


6,865

Investments in unconsolidated subsidiaries and affiliates



543


605

Equipment under operating leases



1,744


1,518

Goodwill



2,452


2,484

Other intangible assets, net



797


850

Deferred tax assets



1,811


1,747

Derivative assets



334


205

Other assets



1,748


1,964

TOTAL ASSETS



46,926


51,913

LIABILITY AND EQUITY






Debt



26,123


29,594

Trade payables



5,407


5,982

Deferred tax liabilities



774


452

Pension, postretirement and other post-employment benefits



2,470


2,614

Derivative liabilities



87


235

Other liabilities



7,595


8,059

Total liabilities



42,456


46,936

Redeemable noncontrolling interest



19


16

Equity



4,451


4,961

TOTAL EQUITY AND LIABILITIES



46,926


51,913






 

These Condensed Consolidated Balance Sheets should be read in conjunction with the Company's Audited Consolidated Financial Statements and Notes for the Year Ended December 31, 2014 included in the Annual Report on Form 20-F. These Condensed Consolidated Balance Sheets represent the consolidation of all CNH Industrial N.V. subsidiaries.


CNH INDUSTRIAL N.V.

Condensed Consolidated Statements of Cash Flows

For The Nine Months Ended September 30, 2015 and 2014

(Unaudited)


(U.S. GAAP)

($ million)

Nine Months Ended September 30,


2015

2014


Operating activities:




Net income

17

621


Adjustments to reconcile net income to net cash provided by (used in) operating activities:




Depreciation and amortization expense, net of assets under operating leases and assets sold under buy-back commitments

516

556


Depreciation and amortization expense of assets under operating leases and assets sold under buy-back commitments

325

303


Loss from disposal of assets

6

4


Undistributed income (loss) of unconsolidated subsidiaries

27

(5)


Other non-cash items

283

177


Changes in operating assets and liabilities:




Provisions

(82)

210


Deferred income taxes

37

(116)


Trade and financing receivables related to sales, net

603

(1,041)


Inventories, net

(657)

(1,571)


Trade payables

(154)

(861)


Other assets and liabilities

110

255


NET CASH PROVIDED BY (USED IN) OPERATING ACTIVITIES

1,031

(1,468)


Investing activities:




Net (additions) collections of retail receivables

390

(99)


Proceeds from the sale of assets, net of assets under operating leases and assets sold under buy-back commitments

3

16


Proceeds from the sale of assets previously under operating leases and assets sold under buy-back commitments

511

391


Expenditures for property, plant and equipment and intangible assets, net of assets under operating leases and assets sold under buy-back commitments

(375)

(601)


Expenditures for assets under operating leases and assets sold under buy-back commitments

(1,315)

(1,240)


Other

328

451


NET CASH (USED IN) IN INVESTING ACTIVITIES

(458)

(1,082)


Financing activities:




Net increase (decrease) in debt

(1,114)

2,267


Dividends paid

(294)

(381)


Other

17

15


NET CASH PROVIDED BY (USED IN) FINANCING ACTIVITIES

(1,391)

1,901


Effect of foreign exchange rate changes on cash and cash equivalents

(628)

(303)


DECREASE IN CASH AND CASH EQUIVALENTS

(1,446)

(952)


CASH AND CASH EQUIVALENTS, BEGINNING OF YEAR

5,163

5,567


CASH AND CASH EQUIVALENTS, END OF PERIOD

3,717

4,615


 

These Condensed Consolidated Statements of Cash Flows should be read in conjunction with the Company's Audited Consolidated Financial Statements and Notes for the Year Ended December 31, 2014 included in the Annual Report on Form 20-F. These Condensed Consolidated Statements of Cash Flows represent the consolidation of all CNH Industrial N.V. subsidiaries.


CNH INDUSTRIAL N.V.

Supplemental Statements of Operations

For The Three Months Ended September 30, 2015 and 2014 and For The Nine Months Ended September 30, 2015 and 2014

(Unaudited)



(U.S. GAAP)



Industrial Activities


Financial Services

($ million)

Three Months Ended September 30,

Nine Months Ended September 30,


Three Months Ended September 30,

Nine Months Ended

September 30,

2015

2014

2015

2014


2015

2014

2015

2014

Revenues










Net sales

5,549

7,403

17,808

23,180


-

-

-

-

Finance and interest income

32

65

162

191


390

455

1,226

1,363

TOTAL REVENUES

5,581

7,468

17,970

23,371


390

455

1,226

1,363

Costs and Expenses










Cost of goods sold

4,599

5,998

14,771

18,799


-

-

-

-

Selling, general and administrative expenses

498

629

1,546

1,960


67

107

212

280

Research and development expenses

207

254

622

809


-

-

-

-

Restructuring expenses

18

56

51

98


-

-

1

-

Interest expense

152

211

501

630


141

180

448

530

Interest compensation to Financial Services

83

85

229

265


-

-

-

-

Other, net

234

92

398

239


55

52

174

161

TOTAL COSTS AND EXPENSES

5,791

7,325

18,118

22,800


263

339

835

971

INCOME (LOSS) BEFORE INCOME TAXES AND EQUITY IN INCOME OF UNCONSOLIDATED SUBSIDIARIES AND AFFILIATES

(210)

143

(148)

571


127

116

391

392

Income taxes

18

61

130

267


38

46

129

141

Equity in income of unconsolidated subsidiaries and affiliates

6

4

18

52


5

6

15

14

Result from intersegment investments

94

76

277

265


-

(1)

-

1

NET INCOME (LOSS)

(128)

162

17

621


94

75

277

266

 

These Supplemental Statements of Operations are presented for informational purposes. The supplemental Industrial Activities data in these statements (with Financial Services on the equity basis) include CNH Industrial N.V.'s Agricultural Equipment, Construction Equipment, Commercial Vehicles and Powertrain segments, as well as Corporate functions. The supplemental Financial Services data in these statements refer to CNH Industrial N.V.'s Financial Services segment. Transactions between Industrial Activities and Financial Services have been eliminated to arrive at the consolidated financial statements.


CNH INDUSTRIAL N.V.

Supplemental Balance Sheets

As of September 30, 2015 and December 31, 2014

(Unaudited)


(U.S. GAAP)



Industrial Activities

Financial Services

($ million)

September 30, 2015

December 31, 2014

September 30, 2015

December 31, 2014

ASSETS





Cash and cash equivalents

2,793

4,122

924

1,041

Restricted cash

16

1

766

977

Trade receivables, net

793

1,025

53

92

Financing receivables, net

2,216

4,767

19,495

22,717

Inventories, net

6,669

6,845

197

163

Property, plant and equipment, net

6,445

6,862

2

3

Investments in unconsolidated subsidiaries and affiliates

2,893

3,063

134

136

Equipment under operating leases

11

20

1,733

1,498

Goodwill

2,300

2,324

152

160

Other intangible assets, net

780

828

17

22

Deferred tax assets

1,648

1,508

163

239

Derivative assets

328

198

8

9

Other assets

1,499

1,502

452

781

TOTAL ASSETS

28,391

33,065

24,096

27,838

LIABILITY AND EQUITY





Debt

8,414

11,520

20,553

24,086

Trade payables

5,284

5,850

149

197

Deferred tax liabilities

534

202

240

250

Pension, postretirement and other post-employment benefits

2,440

2,594

30

20

Derivative liabilities

81

221

8

16

Other liabilities

7,168

7,701

631

675

Total liabilities

23,921

28,088

21,611

25,244

Redeemable noncontrolling interest

19

16

-

-

Equity

4,451

4,961

2,485

2,594

TOTAL EQUITY AND LIABILITIES

28,391

33,065

24,096

27,838

 

These Supplemental Balance Sheets are presented for informational purposes. The supplemental Industrial Activities data in these statements (with Financial Services on the equity basis) include CNH Industrial N.V.'s Agricultural Equipment, Construction Equipment, Commercial Vehicles and Powertrain segments, as well as Corporate functions. The supplemental Financial Services data in these statements refer to CNH Industrial N.V.'s Financial Services segment. Transactions between Industrial Activities and Financial Services have been eliminated to arrive at the consolidated financial statements.


CNH INDUSTRIAL N.V.

Supplemental Statements of Cash Flows

For The Nine Months Ended September 30, 2015 and 2014

(Unaudited)


(U.S. GAAP)


Industrial Activities

Financial Services


($ million)

Nine Months Ended

September 30,

Nine Months Ended

September 30,


2015

2014

2015

2014


Operating activities:






Net income

17

621

277

266


Adjustments to reconcile net income to net cash provided by (used in) operating activities:






Depreciation and amortization expense, net of assets under operating leases and assets sold under buy-back commitments

512

552

4

4


Depreciation and amortization expense of assets under operating leases and assets sold under buy-back commitments

173

196

152

107


Loss from disposal of assets

6

-

-

4


Undistributed (loss) of unconsolidated subsidiaries

(103)

(153)

(12)

(15)


Other non-cash items

196

56

87

121


Changes in operating assets and liabilities:






Provisions

(93)

203

11

7


Deferred income taxes

13

(124)

24

8


Trade and financing receivables related to sales, net

101

110

529

(1,138)


Inventories, net

(618)

(1,599)

(39)

28


Trade payables

(139)

(751)

(45)

(123)


Other assets and liabilities

(202)

(76)

315

331


NET CASH PROVIDED BY (USED IN) OPERATING ACTIVITIES

(137)

(965)

1,303

(400)


Investing activities:






Net (additions) collections of retail receivables

-

-

390

(99)


Proceeds from the sale of assets, net of assets under operating leases and assets sold under buy-back commitments

3

16

-

-


Proceeds from the sale of assets under operating leases and assets sold under buy-back commitments

218

213

293

178


Expenditures for property, plant and equipment and intangible assets, net of  assets under operating leases and assets sold under buy-back commitments

(375)

(588)

-

(13)


Expenditures for assets under operating leases and assets sold under buy-back commitments

(597)

(589)

(718)

(651)


Other

1,774

325

(1,488)

113


NET CASH PROVIDED BY (USED IN) INVESTING ACTIVITIES

1,023

(623)

(1,523)

(472)


Financing activities:






Net increase (decrease) in debt

(1,467)

1,942

353

325


Dividends paid

(294)

(381)

(135)

(103)


Other

17

15

42

13


NET CASH PROVIDED BY (USED IN) FINANCING ACTIVITIES

(1,744)

1,576

260

235


Effect of foreign exchange rate changes on cash and cash equivalents

(471)

(248)

(157)

(55)


INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS

(1,329)

(260)

(117)

(692)


CASH AND CASH EQUIVALENTS, BEGINNING OF YEAR

4,122

4,010

1,041

1,557


CASH AND CASH EQUIVALENTS, END OF PERIOD

2,793

3,750

924

865









 

These Supplemental Statements of Cash Flows are presented for informational purposes. The supplemental Industrial Activities data in these statements (with Financial Services on the equity basis) include CNH Industrial N.V.'s Agricultural Equipment, Construction Equipment, Commercial Vehicles and Powertrain segments, as well as Corporate functions. The supplemental Financial Services data in these statements refer to CNH Industrial N.V.'s Financial Services segment. Transactions between Industrial Activities and Financial Services have been eliminated to arrive at the consolidated financial statements.


CNH INDUSTRIAL N.V.

Other Supplemental Financial Information

(Unaudited)


(U.S. GAAP)


CNH INDUSTRIAL

Net debt    ($ million)



September 30, 2015

June 30, 2015

December 31, 2014



Total debt (1)

(26,123)

(27,340)

(29,594)



- Asset-backed financing

(12,498)

(12,710)

(13,587)



- Other debt

(13,625)

(14,630)

(16,007)



Derivative hedging debt

37

35

35



Cash and cash equivalents

3,717

4,235

5,163



Restricted cash

782

749

978



Net debt (2)

(21,587)

(22,321)

(23,418)



Of which :    Industrial Activities

(3,439)

(3,016)

(2,691)



Financial Services

(18,148)

(19,305)

(20,727)









Cash, cash equivalents and restricted cash

4,499

4,984

6,141



Undrawn committed facilities

2,910

2,845

2,716



Available liquidity

7,409

7,829

8,857



(1)   Inclusive of adjustments to fair value hedges.


(2)   Net Debt is a non-GAAP measure. Refer to the Non-GAAP Financial Information section of this press release for information regarding non-GAAP financial measures.










 

(U.S. GAAP)


CNH INDUSTRIAL

Change in Net Industrial Debt    ($ million)



YTD (01.01- 09.30)



3rd Quarter



2015

2014


2015

2014



(2,691)

(2,214)

Net industrial (debt)/cash at beginning of period

(3,016)

(3,692)



17

621

Net income (loss)

(128)

162



512

552

Amortization and depreciation (*)

166

194



41

(36)

Changes in provisions and similar, and items related to assets sold under buy-back commitments, and assets under operating leases

157

(123)



(1,084)

(2,481)

Change in working capital

(458)

(737)



(374)

(588)

Investments in property, plant and equipment, and intangible assets (*)

(150)

(246)



(97)

77

Other changes

(99)

53



(985)

(1,855)

Net industrial cash flow (1)

(512)

(697)



(277)

(366)

Capital increases and dividends

-

7



514

500

Currency translation differences

89

447



(748)

(1,721)

Change in Net industrial debt

(423)

(243)



(3,439)

(3,935)

Net industrial (debt)/cash at end of period

(3,439)

(3,935)



(*)     Excluding assets sold under buy-back commitments and assets under operating leases.


(1)   This item is a non-GAAP measure. Refer to the Non-GAAP Financial Information section of this press release for information regarding non GAAP financial measures.









 


CNH INDUSTRIAL N.V.

Other Supplemental Financial Information

(Unaudited)


(U.S. GAAP)


CNH INDUSTRIAL

Net Income and basic EPS before Restructuring and Exceptional Items

($ million, except per share data)


Nine Months Ended September 30,


Three Months Ended September 30,



2015

2014


2015

2014



17

621

Net income (loss)

(128)

162



45

88

Restructuring expenses, net of tax

16

52



150(1)

64

Other exceptional items, net of tax

150(1)

-



212

773

Net income before restructuring and other exceptional items

38

214



214

768

Net income (loss) before restructuring and other exceptional items attributable to CNH Industrial N.V.

39

214



1,360

1,354

Weighted average shares outstanding (million)

1,362

1,354



0.16

0.57

Basic EPS before restructuring and exceptional items ($)

0.03

0.16



(1)         Represents the exceptional charge due to the re-measurement of Venezuelan operations.










 

(U.S. GAAP)


CNH INDUSTRIAL

Industrial Activities Cash Provided (Used) by Working Capital   ($ million)




Balance as of September 30, 2015

Balance as of June 30, 2015

Differences

Of which:

effect of Foreign Currency Translation and Non-Cash Transactions

Cash Provided (Used) by Working Capital



Trade and financing receivables related to sales, net


850

872

22

85

(63)



Inventories, net


6,669

7,019

350

312

38



Trade payables


(5,284)

(5,815)

(531)

(77)

(454)



Other assets and liabilities, net


(194)

(190)

4

(17)

21



Working capital (1)


2,041

1,886

(155)

303

(458)



(1)   This item is a non-GAAP measure. Refer to the Non-GAAP Financial Information section of this press release for information regarding non GAAP financial measures.

 


(U.S. GAAP)


CNH INDUSTRIAL

Industrial Activities Cash Provided (Used) by Working Capital   ($ million)




Balance as of September 30, 2015

Balance as of December 31, 2014

Differences

Of which:

effect of Foreign Currency Translation and Non-Cash Transactions

Cash Provided (Used) by Working Capital



Trade and financing receivables related to sales, net


850

1,096

246

145

101



Inventories, net


6,669

6,845

176

784

(608)



Trade payables


(5,284)

(5,850)

(566)

(427)

(139)



Other assets and liabilities, net


(194)

(674)

(480)

(42)

(438)



Working capital


2,041

1,417

(624)

460

(1,084)

















 

CNH INDUSTRIAL N.V.

Condensed Consolidated Income Statement

For The Three Months Ended September 30, 2015 and 2014 and For The Nine Months Ended September 30, 2015 and 2014

(Unaudited)


(IFRS)


($ million)


3rd Quarter 2015

3rd Quarter 2014

01/01-09/30 2015

01/01-09/30 2014

Net revenues


5,968

7,817

19,095

24,469

Cost of sales


4,923

6,322

15,740

19,760

Selling, general and administrative costs


537

672

1,666

2,110

Research and development costs


223

217

638

645

Other income/(expenses)


(18)

(36)

(60)

(73)

TRADING PROFIT/(LOSS)


267

570

991

1,881

Gains/(losses) on the disposal of investments


-

-

-

-

Restructuring costs


16

51

48

116

Other unusual income/(expenses)


(30)

(14)

(41)

(24)

OPERATING PROFIT/(LOSS)


221

505

902

1,741

Financial income/(expenses)


(296)

(191)

(608)

(585)

Result from investments:


12

12

38

68

Share of the profit/(loss) of investees accounted for using the equity method


12

12

40

68

Other income/(expenses) from investments


-

-

(2)

-

PROFIT/(LOSS) BEFORE TAXES


(63)

326

332

1,224

Income taxes


49

92

237

441

PROFIT/(LOSS) FROM CONTINUING OPERATIONS


(112)

234

95

783

Profit/(loss) from discontinued operations


-

-

-

-

PROFIT/(LOSS) FOR THE PERIOD


(112)

234

95

783







PROFIT/(LOSS) FOR THE PERIOD ATTRIBUTABLE TO:






Owners of the parent


(108)

245

98

789

Non-controlling interests


(4)

(11)

(3)

(6)



















(in $)






BASIC EARNINGS/(LOSS) PER COMMON SHARE


(0.08)

0.18

0.07

0.58

DILUTED EARNINGS/(LOSS) PER COMMON SHARE


(0.08)

0.18

0.07

0.58

 

These Condensed Consolidated Income Statements should be read in conjunction with the Company's Audited Consolidated Financial Statements and Notes for the Year Ended December 31, 2014 included in the EU Annual Report. This Condensed Consolidated Income Statements represents the consolidation of all CNH Industrial N.V. subsidiaries.


CNH INDUSTRIAL N.V.

Condensed Consolidated Statement of Financial Position

As of September 30, 2015 and December 31, 2014

(Unaudited)



(IFRS)


($ million)


September 30, 2015

December 31, 2014

ASSETS




Intangible assets


5,747

6,031

Property, plant and equipment


6,339

6,733

Investments and other financial assets:


621

690

Investments accounted for using the equity method


575

633

Other investments and financial assets


46

57

Leased assets


1,744

1,518

Defined benefit plan assets


14

20

Deferred tax assets


1,419

1,655

Total Non-current assets


15,884

16,647

Inventories


6,975

7,140

Trade receivables


818

1,054

Receivables from financing activities


18,867

21,472

Current tax receivables


414

324

Other current assets


1,144

1,434

Current financial assets:


334

205

Current securities


-

-

Other financial assets


334

205

Cash and cash equivalents


4,499

6,141

Total Current assets


33,051

37,770

Assets held for sale


17

24

TOTAL ASSETS


48,952

54,441

EQUITY AND LIABILITIES




Issued capital and reserves attributable to owners of the parent


6,895

7,534

Non-controlling interests


45

43

Total Equity


6,940

7,577

Provisions:


5,839

6,386

Employee benefits


2,708

2,831

Other provisions


3,131

3,555

Debt:


26,202

29,701

Asset-backed financing


12,498

13,587

Other debt


13,704

16,114

Other financial liabilities


87

235

Trade payables


5,407

5,982

Current tax payables


209

206

Deferred tax liabilities


372

399

Other current liabilities


3,896

3,955

Liabilities held for sale


-

-

Total Liabilities


42,012

46,864

TOTAL EQUITY AND LIABILITIES


48,952

54,441

 

These Condensed Consolidated Statements of Financial Position should be read in conjunction with the Company's Audited Consolidated Financial Statements and Notes for the Year Ended December 31, 2014 included in the EU Annual Report. This Condensed Consolidated Statements of Financial Position represents the consolidation of all CNH Industrial N.V. subsidiaries.


CNH INDUSTRIAL N.V.

Condensed Consolidated Statement of Cash Flows

For The Nine Months Ended September 30, 2015 and 2014

(Unaudited)


(IFRS)


($ million)


01/01-09/30/2015

01/01-09/30/2014

A) CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD


6,141

6,489

B) CASH FLOWS FROM/(USED IN) OPERATING ACTIVITIES DURING THE PERIOD:




Profit/(loss) for the period


95

783

Amortization and depreciation (net of vehicles sold under buy-back commitments and operating leases)


841

861

(Gains)/losses from disposal of non-current assets (net of vehicles sold under buy-back commitments)


6

-

Other non-cash items


233

86

Dividends received


61

61

Change in provisions


(146)

190

Change in deferred income taxes


47

(127)

Change in items due to buy-back commitments (a)


75

85

Change in operating lease items (b)


(316)

(334)

Change in working capital


(718)

(2,310)

TOTAL


178

(705)

C) CASH FLOWS FROM/(USED IN) INVESTMENT ACTIVITIES:




Investments in:




Property, plant and equipment and intangible assets (net of vehicles sold under buy-back commitments and operating leases)


(704)

(1,086)

Consolidated subsidiaries and other equity investments


(5)

(5)

Proceeds from the sale of non-current assets (net of vehicles sold under buy-back commitments)


(3)

16

Net change in receivables from financing activities


902

(1,148)

Change in current securities


-

-

Other changes


199

264

TOTAL


389

(1,959)

D) CASH FLOWS FROM/(USED IN) FINANCING ACTIVITIES:




Bonds issued


600

2,801

Repayment of bonds


(1,126)

-

Issuance of other medium-term borrowings (net of repayment)


(476)

453

Net change in other financial payables and other financial assets/liabilities


(266)

(982)

Capital increase


17

15

Dividends paid


(294)

(381)

TOTAL


(1,545)

1,906

Translation exchange differences


(664)

(314)

E) TOTAL CHANGE IN CASH AND CASH EQUIVALENTS


(1,642)

(1,072)

F) CASH AND CASH EQUIVALENTS AT END OF PERIOD


4,499

5,417



(a) 

The cash flows generated by the sale of vehicles under buy-back commitments, net of the amounts included in Profit/(loss) for the period, are included under operating activities in a single line item which includes changes in working capital, capital expenditures, depreciation and impairment losses. This item also includes gains and losses arising from the sales of vehicles transferred under buy-back commitments that occur before the end of the agreement term without repossession of the vehicle.



(b)  

Cash flows generated during the period by operating lease arrangements are included in operating activities in a single line item which includes capital expenditures, depreciation, impairment losses and changes in inventories.

 

These Condensed Consolidated Statement of Cash Flows should be read in conjunction with the Company's Audited Consolidated Financial Statements and Notes for the Year Ended December 31, 2014 included in the EU Annual Report. This Condensed Consolidated Statement of Cash Flows represents the consolidation of all CNH Industrial N.V. subsidiaries.

CNH INDUSTRIAL N.V.

Other Supplemental Financial Information

(Unaudited)


CNH INDUSTRIAL

Revenues by Segment under IFRS   ($ million)


Nine Months Ended September 30,


3rd Quarter



2015

2014

% change


2015

2014

% change



8,043

11,801

-31.8

Agricultural Equipment

2,431

3,659

-33.6



1,933

2,546

-24.1

Construction Equipment

591

841

-29.7



6,860

7,675

-10.6

Commercial Vehicles

2,238

2,565

-12.7



2,656

3,484

-23.8

Powertrain

803

1,027

-21.8



(1,512)

(2,177)

-

Eliminations and other

(462)

(644)

-



17,980

23,329

-22.9

Total Industrial Activities

5,601

7,448

-24.8



1,450

1,541

-5.9

Financial Services

465

504

-7.7



(335)

(401)

-

Eliminations and other

(98)

(135)

-



19,095

24,469

-22.0

Total

5,968

7,817

-23.7















 

CNH INDUSTRIAL

Trading profit/(loss) by Segment under IFRS   ($ million)


Nine Months Ended September 30,


3rd Quarter



2015

2014

Change


2015

2014

Change



434

1,451

-1,017

Agricultural Equipment

66

398

-332



38

64

-26

Construction Equipment

23

29

-6



79

(111)

190

Commercial Vehicles

45

2

43



105

147

-42

Powertrain

27

52

-25



(57)

(63)

6

Eliminations and other

(21)

(28)

7



599

1,488

-889

Total Industrial Activities

140

453

-313



392

393

-1

Financial Services

127

117

10



-

-

-

Eliminations and other

-

-

-



991

1,881

-890

Total

267

570

-303















 

CNH INDUSTRIAL

Key Balance Sheet data under IFRS   ($ million)



September 30, 2015

June 30, 2015

December 31, 2014



Total assets

48,952

51,321

54,441



Total equity

6,940

7,366

7,577



Equity attributable to CNH Industrial N.V.

6,895

7,314

7,534



Net debt

(21,456)

(22,348)

(23,590)



Of which Net industrial debt

(3,299)

(3,053)

(2,874)














 

CNH INDUSTRIAL N.V.

Other Supplemental Financial Information

(Unaudited)


CNH INDUSTRIAL

Net income reconciliation   ($ million)


Nine Months Ended September 30,


3rd Quarter



2015

2014


2015

2014



17

621

Net income (loss) under U.S. GAAP

(128)

162





Adjustments to conform with IFRS:





2

181

Development costs, net of amortization

(7)

39



6

6

Goodwill and other intangible assets

2

2



33

12

Defined benefit plans

11

4



4

(18)

Restructuring provisions

2

5



11

14

Other adjustments

1

7



(12)

(97)

Tax impact on adjustments

2

(51)



34

64

Deferred tax assets and tax contingencies recognition

5

66



78

162

Total adjustments

16

72



95

783

Profit under IFRS

(112)

234














 

CNH INDUSTRIAL

Total Equity reconciliation   ($ million)



September 30, 2015

December 31, 2014



Total Equity under U.S. GAAP

4,451

4,961



Adjustments to conform with IFRS:





Development costs, net of amortization

2,614

2,819



Goodwill and other intangible assets

(116)

(122)



Defined benefit plans

(46)

(6)



Restructuring provisions

(6)

(12)



Other adjustments

3

(16)



Tax impact on adjustments

(769)

(815)



Deferred tax assets and tax contingencies recognition

809

768



Total adjustments

2,489

2,616



Total Equity under IFRS

6,940

7,577










 

Translation of financial statements denominated in a currency other than the U.S. dollar
The principal exchange rates used to translate into U.S. dollars the financial statements prepared in currencies other than the U.S. dollar were as follows:


01/01-09/30/2015


At December 31, 2014


01/01-09/30/2014


Average

At September 30




Average

At September 30

Euro

0.898

0.893


0.824


0.738

0.795

Pound sterling

0.653

0.659


0.642


0.599

0.618

Swiss franc

0.953

0.974


0.990


0.899

0.959

Polish zloty

3.731

3.789


3.520


3.081

3.320

Brazilian real

3.164

4.000


2.653


2.290

2.449

Canadian dollar

1.260

1.342


1.158


1.094

1.117

Argentine peso

8.966

9.420


8.551


7.984

8.478

Turkish lira

2.666

3.026


2.333


2.165

2.287

 

To view the original version on PR Newswire, visit:http://www.prnewswire.com/news-releases/cnh-industrial-third-quarter-revenues-of-59-billion-operating-profit-of-industrial-activities-of-245-million-at-a-margin-of-44-net-loss-of-128-million-including-the-exceptional-charge-of-150-million-from-the-re-measuremen-300168781.html

SOURCE CNH Industrial N.V.



Get the latest news and updates from Stockhouse on social media

Follow STOCKHOUSE Today