Join today and have your say! It’s FREE!

Become a member today, It's free!

We will not release or resell your information to third parties without your permission.
Please Try Again
{{ error }}
By providing my email, I consent to receiving investment related electronic messages from Stockhouse.

or

Sign In

Please Try Again
{{ error }}
Password Hint : {{passwordHint}}
Forgot Password?

or

Please Try Again {{ error }}

Send my password

SUCCESS
An email was sent with password retrieval instructions. Please go to the link in the email message to retrieve your password.

Become a member today, It's free!

We will not release or resell your information to third parties without your permission.

CSB Bancorp, Inc. Reports Third Quarter Earnings

CSBB

CSB Bancorp, Inc. (OTC Pink: CSBB):

Third Quarter Highlights

Quarter Ended

September 30, 2024

Quarter Ended

September 30, 2023

Diluted earnings per share

$

1.18

$

1.30

Net Income

$

3,145,000

$

3,481,000

Return on average common equity

11.14

%

13.63

%

Return on average assets

1.05

%

1.19

%

CSB Bancorp, Inc. (OTC Pink: CSBB) today announced third quarter 2024 net income of $3,145,000, or $1.18 per basic and diluted share, as compared to $3,481,000, or $1.30 per basic and diluted share, for the same period in 2023. For the nine-month period ended September 30, 2024 net income totaled $7,693,000 compared to $11,059,000 for the same period last year, a decrease of 30%.

Annualized returns on average common equity (“ROE”) and average assets (“ROA”) for the quarter were 11.14% and 1.05%, respectively, compared with 13.63% and 1.19% for the third quarter of 2023. For the nine-month period ended September 30, 2024 ROE and ROA were 9.30% and 0.88% as compared to 14.85% and 1.28% for the comparable period in 2023.

Eddie Steiner, President and CEO stated, “Local economic conditions remain stable with continued low unemployment. Loan demand has been steady, with signs of increasing borrower appetite as interest rates decline. Total revenue is 2% above the prior year’s nine months and net revenue before provision for credit loss and taxes is 1% ahead on a year to date basis. Margins and efficiency are holding very close to prior year levels, even with higher rates paid on deposits and moderate inflation within operating costs. Overall quality within the loan portfolio remains acceptable, and shareholders’ equity and book value per share have increased 7% year to date.”

Pre-Provision Net Revenue (“PPNR”) (a non-GAAP measure) totaled $4.60 million during the quarter, an increase of $93 thousand, or 2%, from the prior year’s third quarter. Net interest income increased $377 thousand, or 4%, noninterest income increased $104 thousand, or 6%, and noninterest expense rose $388 thousand, or 6%, in the third quarter of 2024 compared to the same period in 2023.

Provision for credit loss expense for the quarter increased $523 thousand from third quarter 2023 and $4.5 million for the comparable nine-month period. As previously identified, while continuing to pursue liquidation of a commercial lending relationship originally totaling $6.4 million, the credit was charged down in third quarter 2024 by the previously held specific reserve of $4.1 million. The court appointed receiver has obtained auction values of the premises and equipment in possession and the bank continues to move through the court system to schedule liquidation of the assets or sale of company.

The allowance for expected credit losses on loans amounted to $7.2 million, or 1.00% of total loans, on September 30, 2024, as compared to $6.7 million or 0.98% of total loans on September 30, 2023. The allowance for credit losses on off-balance sheet commitments on September 30, 2024 was $532 thousand, as compared to a September 30, 2023 balance of $492 thousand. CSB recorded no allowance for credit losses related to AFS or HTM debt securities as there is a zero loss expectation on these securities.

Loan interest income including fees increased $1.4 million, or 15%, during third quarter 2024 as compared to the same quarter in 2023. The increase was almost evenly divided between volume and rate increases with a $48 million increase in average loan volume and a 41bp increase in quarter over prior quarter yield. Securities interest income decreased $142 thousand, or 7%, during the third quarter 2024 compared to the same quarter 2023 as the Company continues to deploy cash flow from investments into loan originations. Loan yields for third quarter 2024 averaged 5.80%, an increase of 41 basis points from the 2023 third quarter average of 5.39%, while overnight funds and securities yields for third quarter 2024 averaged 5.41% and 2.17%, respectively, compared to 5.45% and 2.11% in the third quarter 2023.

Interest expense rose $1.1 million, or 38%, during third quarter 2024 as compared to third quarter 2023. The increase follows a period of rapid interest rate increases spurred by the Federal Reserve during March 2022 through July 2023, followed by competitive pressures from banks and others to secure adequate funding. The cost to fund gross earning assets for the third quarter 2024 was 1.40% as compared to 1.04% for the third quarter of 2023.

The fully-taxable equivalent (“FTE”) (a non-GAAP measure) net interest margin was 3.26% compared to 3.21% for the third quarter 2023. Compared to the 2023 third quarter, FTE net interest income increased $377 thousand, or 4%, reflecting increasing interest income with a $31 million increase in average earning assets as well as a 42 bp increase in the yield on assets. The higher interest rate environment coupled with the continued mix shift into loans from securities primarily drove the increase in earnings from assets, which was partially offset by higher average interest-bearing liabilities and a 48 bp higher cost of funds. Tax equivalency effect on net interest margin was 0.01% in third quarter 2024 and 2023.

Noninterest income increased $104 thousand, or 6%, compared to third quarter of 2023. The increase was primarily the result of a $59 thousand increase in gain on sale of mortgage loans to the secondary market, a $28 thousand increase in the unrealized gain or loss on equity securities, a $24 thousand increase in earnings on bank owned life insurance, and a $15 thousand increase in trust and brokerage fees. Offsetting decreases were recognized in service charges related to deposit overdraft fees and credit card fees.

Noninterest expense increased $388 thousand, or 6%, from third quarter 2023. Salary and employee benefit costs increased $227 thousand, or 7%, compared to the prior year quarter with increases in base salary, insurance, and social security taxes. Marketing and public relation costs increased $38 thousand, or 31%, with increases in community related activities. Professional and directors’ fees increased $25 thousand, or 7%, state financial institutions tax increased $24 thousand, or 13%, due to the increase in capital. Debit card expenses increased $7 thousand, or 4%, primarily with increases in processing. Software expense increased $13 thousand, or 3%. Equipment expense increased $25 thousand, or 13%, with increasing costs of maintenance contracts and repairs. The Company’s third quarter efficiency ratio increased to 58.2% compared to 57.0% in the prior year.

Federal income tax expense was $756 thousand in the 2024 third quarter compared to $850 thousand in the 2023 third quarter. The effective tax rates for the 2024 and 2023 third quarters were 19% and 20%, respectively.

Average earning assets for the 2024 third quarter increased $31 million, or 3%, from the year-ago quarter, primarily reflecting a $48 million, or 7%, increase in average loans, a $36 million, or 10%, decrease in average securities, and a $19 million, or 50%, increase in interest-earning deposits in other banks, held mainly at the Federal Reserve Bank.

Average commercial loan balances for the quarter, including commercial real estate, increased $36 million, or 8%, from prior year levels, as construction loans were drawn, and borrowers used term loans to fund equipment and other purchases. Average residential mortgage balances increased $10 million, or 6%, above the prior year’s quarter as borrowers have been favoring adjustable-rate mortgages during this period of higher interest rates. The bank does not sell adjustable-rate mortgages to the secondary market. Home equity lines of credit increased $3 million from the prior year’s quarter as balances were drawn for expenses and to maintain the low interest rate on the first mortgage. Average consumer credit balances decreased $839 thousand, or 5%, versus the same quarter of the prior year. Commercial loan demand softened to somewhat muted levels during third quarter, with households and businesses alike preferring to limit borrowing until the election provides some clarity as to tax rates and inflation.

Nonperforming assets were $3.4 million, or 0.47%, of total loans on September 30, 2024, compared to $260 thousand, or 0.04% of total loans, a year ago. The identified commercial relationship mentioned above accounts for $2.8 million of the $3.4 million total nonperforming loans at September 30, 2024. Delinquent loan balances as of September 30, 2024, increased to 0.59% of total loans as compared to 0.23% on September 30, 2023. Net loan charge-offs recognized during third quarter 2024 were $4 million, or 2.2% of average loans annualized, compared to third quarter 2023 net loan recoveries of $119 thousand.

Average deposit balances increased on a quarter over prior year quarter comparison by $28 million, or 3%. For the third quarter 2024, the average cost of deposits amounted to 1.48%, as compared to 1.08% for the third quarter 2023. Third quarter 2024 increases in average deposit balances over the prior year quarter included money market accounts of $28 million and time deposits of $62 million. Noninterest-bearing accounts decreased $22 million from the prior year’s third quarter while savings and interest-bearing demand accounts declined $40 million. The average balance of short-term borrowings, which are customer repurchase agreements, decreased during the third quarter of 2024 by $9 million, or 28%, compared to the average for the same period in the prior year.

Shareholders’ equity totaled $115 million on September 30, 2024, with 2.7 million common shares outstanding. The average equity to assets ratio amounted to 9.43% for the quarter ended September 30, 2024, and 8.72% for the quarter ended September 30, 2023. The Company declared a third quarter dividend of $0.40 per share, producing an annualized yield of 4.2% based on September 30, 2024 closing price of $38.50.

About CSB Bancorp, Inc.

CSB is a financial holding company headquartered in Millersburg, Ohio, with approximate assets of $1.2 billion as of September 30, 2024. CSB provides a complete range of banking and other financial services to consumers and businesses through its wholly owned subsidiary, The Commercial and Savings Bank, with sixteen banking centers in Holmes, Wayne, Tuscarawas, and Stark counties and Trust offices located in Millersburg, North Canton, and Wooster, Ohio. A loan production office was opened in Medina, Ohio on March 20, 2024.

Forward-Looking Statement

This release contains forward-looking statements relating to present or future trends or factors affecting the banking industry, and specifically the financial condition and results of operations, including without limitation, statements relating to the earnings outlook of the Company, as well as its operations, markets, and products. Actual results could differ materially from those indicated. Among the important factors that could cause results to differ materially are interest rate changes, softening in the economy, which could materially impact credit quality trends and the ability to generate loans, changes in the mix of the Company’s business, competitive pressures, changes in accounting, tax or regulatory practices or requirements and those risk factors detailed in the Company’s periodic reports and registration statements filed with the Securities and Exchange Commission. The Company undertakes no obligation to release revisions to these forward-looking statements or reflect events or circumstances after the date of this release. See the non-GAAP disclosures at the end of this release for a reconciliation of GAAP and non-GAAP measures.

CSB BANCORP, INC.

CONSOLIDATED FINANCIAL HIGHLIGHTS

(Unaudited)

Quarters

(Dollars in thousands, except per share data)

2024

2024

2024

2023

2023

2024

2023

EARNINGS

3rd Qtr

2nd Qtr

1st Qtr

4th Qtr

3rd Qtr

9 months

9 months

Net interest income FTE (a)

$

9,248

$

8,959

$

9,190

$

9,377

$

8,871

$

27,397

$

26,897

Provision for credit loss expense

700

2,889

1,152

156

177

4,741

286

Noninterest income

1,809

1,741

1,772

1,678

1,705

5,322

5,066

Noninterest expenses

6,422

5,814

6,142

6,258

6,034

18,378

17,802

FTE adjustment(a)

34

34

42

32

34

110

101

Net income

3,145

1,615

2,933

3,697

3,481

7,693

11,059

Basic and Diluted earnings per share

1.18

0.61

1.10

1.38

1.30

2.89

4.12

PERFORMANCE RATIOS

Return on average assets (ROA), annualized

1.05

%

0.56

%

1.02

%

1.25

%

1.19

%

0.88

%

1.28

%

Return on average common equity (ROE), annualized

11.14

5.89

10.84

14.22

13.63

9.30

14.85

Net interest margin FTE(a)

3.26

3.28

3.37

3.36

3.21

3.30

3.30

Efficiency ratio

58.17

54.22

56.00

56.67

56.99

56.15

55.70

Number of full-time equivalent employees

175

173

172

168

178

MARKET DATA

Book value per common share

$

43.25

$

41.43

$

41.11

$

40.43

$

37.96

Period-end common share market value

38.50

39.00

40.00

37.54

37.75

Market as a % of book

89.02

%

94.14

%

97.30

%

92.85

%

99.45

%

Price-to-earnings ratio

9.02

8.88

7.78

6.81

6.85

Average basic common shares outstanding

2,661,474

2,664,485

2,665,277

2,671,086

2,675,967

2,663,737

2,682,872

Average diluted common shares outstanding

2,661,474

2,664,485

2,665,277

2,671,086

2,675,967

2,663,737

2,682,872

Period end common shares outstanding

2,659,324

2,663,924

2,664,683

2,669,938

2,671,313

Common stock market capitalization

$

102,384

$

103,893

$

106,587

$

100,229

$

100,842

ASSET QUALITY

Gross charge-offs

$

4,095

$

274

$

88

$

15

$

43

$

4,457

$

97

Net (recoveries) charge-offs

4,008

246

74

(5

)

(119

)

4,328

(125

)

Allowance for credit losses

7,224

10,587

7,136

6,607

6,691

Nonperforming assets (NPAs)

3,371

6,683

361

396

260

Net charge-off (recovery) / average loans ratio

2.20

%

0.14

%

0.04

%

0.00

%

(0.07

)

%

0.81

%

(0.03

)

%

Allowance for credit losses / period-end loans

1.00

1.47

1.00

0.94

0.98

NPAs/loans and other real estate

0.47

0.93

0.05

0.06

0.04

Allowance for credit losses / nonperforming loans

214

158

1,979

1,667

2,576

CAPITAL & LIQUIDITY

Period-end tangible equity to assets(b)

9.16

%

9.09

%

9.10

%

8.79

%

8.39

%

Average equity to assets

9.43

9.49

9.38

8.80

8.72

Average equity to loans

15.54

15.37

15.43

14.87

15.00

Average loans to deposits

68.99

70.54

69.78

67.47

66.20

AVERAGE BALANCES

Assets

$

1,191,037

$

1,161,533

$

1,160,661

$

1,172,324

$

1,162,029

$

1,171,156

$

1,153,549

Earning assets

1,127,405

1,097,706

1,097,704

1,107,002

1,096,679

1,107,678

1,088,525

Loans

723,129

717,105

705,294

693,779

675,283

715,205

657,698

Deposits

1,048,214

1,016,569

1,010,745

1,028,207

1,020,135

1,025,260

1,014,537

Shareholders' equity

112,352

110,219

108,837

103,164

101,294

110,476

99,538

ENDING BALANCES

Assets

$

1,209,181

$

1,167,315

$

1,156,245

$

1,178,689

$

1,156,598

Earning assets

1,134,786

1,104,404

1,097,703

1,109,171

1,087,591

Loans

719,602

721,916

710,822

701,404

680,949

Deposits

1,070,531

1,023,835

1,010,115

1,027,427

1,018,075

Shareholders' equity

115,008

110,368

109,555

107,939

101,410

Notes:

(a) - Net interest income on a fully-taxable equivalent ("FTE") basis, restates interest on tax-exempt securities and loans as if such interest were subject to federal income tax at the statutory rate. Net interest income on an FTE basis differs from net interest income under U.S. Generally Accepted Accounting Principles, and is considered a non-GAAP measure.

(b) - Tangible equity is a non-GAAP measure, which is shareholders' equity net of goodwill.

CSB BANCORP, INC.

CONSOLIDATED BALANCE SHEETS

(Unaudited)

September 30,

September 30,

(Dollars in thousands, except per share data)

2024

2023

ASSETS

Cash and cash equivalents

Cash and due from banks

$

26,108

$

20,409

Interest-bearing deposits with banks

69,535

29,000

Total cash and cash equivalents

95,643

49,409

Securities

Available-for-sale, at fair-value

131,718

145,330

Held-to-maturity

211,655

230,505

Equity securities

247

246

Restricted stock, at cost

1,520

1,561

Total securities

345,140

377,642

Loans held for sale

509

-

Loans

719,602

680,949

Less allowance for credit losses

7,224

6,691

Net loans

712,378

674,258

Premises and equipment, net

13,994

13,105

Goodwill

4,728

4,728

Bank owned life insurance

27,996

25,229

Accrued interest receivable and other assets

8,793

12,227

TOTAL ASSETS

$

1,209,181

$

1,156,598

LIABILITIES AND SHAREHOLDERS' EQUITY

LIABILITIES

Deposits:

Noninterest-bearing

$

286,525

$

300,018

Interest-bearing

784,006

718,057

Total deposits

1,070,531

1,018,075

Short-term borrowings

19,224

30,734

Other borrowings

1,296

1,808

Accrued interest payable and other liabilities

3,122

4,571

TOTAL LIABILITIES

1,094,173

1,055,188

SHAREHOLDERS' EQUITY

Common stock, $6.25 par value. Authorized 9,000,000 shares;

issued 2,980,602 shares in 2024 and 2023

18,629

18,629

Additional paid-in capital

9,815

9,815

Retained earnings

101,847

94,614

Treasury stock at cost - 321,278 shares in 2024

and 309,289 shares in 2023

(7,929

)

(7,481

)

Accumulated other comprehensive loss

(7,354

)

(14,167

)

TOTAL SHAREHOLDERS' EQUITY

115,008

101,410

TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY

$

1,209,181

$

1,156,598

CSB BANCORP, INC.

CONSOLIDATED STATEMENTS OF INCOME

Quarters ended

Nine months ended

(Unaudited)

September 30,

September 30,

(Dollars in thousands, except per share data)

2024

2023

2024

2023

Interest and dividend income:

Loans, including fees

$

10,531

$

9,175

$

30,959

$

25,855

Taxable securities

1,782

1,910

5,489

5,867

Nontaxable securities

88

102

264

305

Other

789

531

1,537

1,520

Total interest and dividend income

13,190

11,718

38,249

33,547

Interest expense:

Deposits

3,898

2,772

10,687

6,484

Other

78

109

275

267

Total interest expense

3,976

2,881

10,962

6,751

Net interest income

9,214

8,837

27,287

26,796

Provision for credit loss expense

700

177

4,741

286

Net interest income, after provision

for credit loss expense

8,514

8,660

22,546

26,510

Noninterest income

Service charges on deposit accounts

301

332

872

924

Trust services

274

259

951

769

Debit card interchange fees

535

525

1,570

1,579

Credit card fees

162

166

484

535

Earnings on bank owned life insurance

203

179

585

520

Gain on sale of loans

106

47

215

106

Unrealized gain (loss) on equity securities

17

(11

)

(12

)

2

Other

211

208

657

631

Total noninterest income

1,809

1,705

5,322

5,066

Noninterest expenses

Salaries and employee benefits

3,656

3,429

10,181

10,112

Occupancy expense

295

290

872

856

Equipment expense

224

199

649

595

Professional and director fees

391

366

1,160

1,073

Software expense

421

408

1,263

1,228

Marketing and public relations

162

124

432

383

Debit card expense

186

179

568

494

Financial institutions tax

216

192

648

576

FDIC insurance expense

132

131

396

380

Other expenses

739

716

2,209

2,105

Total noninterest expenses

6,422

6,034

18,378

17,802

Income before income taxes

3,901

4,331

9,490

13,774

Federal income tax provision

756

850

1,797

2,715

Net income

$

3,145

$

3,481

$

7,693

$

11,059

Net income per share:

Basic and diluted

$

1.18

$

1.30

$

2.89

$

4.12

CSB BANCORP, INC.

NON-GAAP DISCLOSURES

NET INTEREST INCOME, FULLY-TAXABLE EQUIVALENT

Quarters ended

(Unaudited)

September 30,

(Dollars in thousands)

2024

2023

Net interest income

$

9,214

$

8,837

Taxable equivalent adjustment1

34

34

Net interest income, FTE

$

9,248

$

8,871

Net interest margin

3.25

%

3.20

%

Taxable equivalent adjustment1

0.01

0.01

Net interest margin, FTE

3.26

%

3.21

%

1 Net interest income on a fully-taxable equivalent ("FTE") basis, restates interest on tax-exempt securities and loans as if such interest were subject to federal income tax at the statutory rate. Net interest income on an FTE basis differs from net interest income under U.S. Generally Accepted Accounting Principles, and is considered a non-GAAP measure.

PRE-PROVISION NET REVENUE

Quarters ended

(Unaudited)

September 30,

(Dollars in thousands)

2024

2023

Pre-Provision Net Revenue (PPNR)

Net interest income

$

9,214

$

8,837

Total noninterest income

1,809

1,705

Total revenue

11,023

10,542

Less: Noninterest expense

6,422

6,034

PPNR

$

4,601

$

4,508

TANGIBLE EQUITY

(Unaudited)

Sept 30,

Sept 30,

(Dollars in thousands)

2024

2023

Total Shareholders' Equity

$

115,008

$

101,410

Less: Goodwill

4,728

4,728

Tangible Shareholders' Equity

$

110,280

$

96,682



Get the latest news and updates from Stockhouse on social media

Follow STOCKHOUSE Today